W
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
18K
|
€
55K
|
€
21K
|
€
30K
|
€
11K
|
€
21K
|
€
16K
|
€
60K
|
|
|
€
-13K
|
€
-2K
|
€
29K
|
€
9K
|
€
8K
|
€
-2K
|
€
7K
|
€
3K
|
€
30K
|
|
|
€
40K
|
€
54K
|
€
70K
|
€
66K
|
€
58K
|
€
50K
|
€
52K
|
€
45K
|
€
42K
|
|
|
€
7K
|
€
20K
|
€
61K
|
€
23K
|
€
30K
|
€
11K
|
€
22K
|
€
16K
|
€
63K
|
|
|
€
4K
|
€
7K
|
€
21K
|
€
12K
|
€
7K
|
€
11K
|
€
5K
|
€
5K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
25K
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
88,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
17K
|
€
54K
|
€
20K
|
€
28K
|
€
9K
|
€
19K
|
€
15K
|
€
57K
|
|
|
€
-11K
|
€
554
|
€
42K
|
€
15K
|
€
16K
|
€
-664
|
€
10K
|
€
6K
|
€
49K
|
|
|
€
-13K
|
€
-2K
|
€
29K
|
€
9K
|
€
8K
|
€
-2K
|
€
7K
|
€
3K
|
€
30K
|
|
|
€
538
|
€
4K
|
€
67K
|
€
2K
|
€
3K
|
€
8K
|
€
10K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
32K
|
€
39K
|
€
34K
|
€
37K
|
€
9K
|
€
34K
|
€
18K
|
€
35K
|
|
|
€
3K
|
€
15K
|
€
41K
|
€
14K
|
€
19K
|
€
8K
|
€
16K
|
€
11K
|
€
37K
|
|
|
€
17K
|
€
27K
|
€
42K
|
€
46K
|
€
41K
|
€
37K
|
€
35K
|
€
33K
|
€
32K
|
|
|
2,06
|
2,33
|
2,30
|
4,34
|
3,58
|
2,76
|
3,70
|
3,63
|
2,33
|
|
|
2,06
|
2,33
|
2,30
|
4,34
|
3,58
|
2,76
|
3,70
|
3,63
|
2,33
|
|
|
2,06
|
2,33
|
2,30
|
4,74
|
3,58
|
2,76
|
3,70
|
3,63
|
2,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
107K
|
€
146K
|
€
80K
|
€
75K
|
€
85K
|
€
77K
|
€
74K
|
€
87K
|
|
|
€
37K
|
€
53K
|
€
76K
|
€
14K
|
€
18K
|
€
35K
|
€
25K
|
€
29K
|
€
45K
|
|
|
€
16K
|
€
20K
|
€
32K
|
€
14K
|
€
16K
|
€
21K
|
€
13K
|
€
13K
|
€
24K
|
|
|
€
21K
|
€
33K
|
€
44K
|
|
€
2K
|
€
14K
|
€
12K
|
€
16K
|
€
21K
|
|
|
51,79%
|
50,16%
|
47,68%
|
82,90%
|
76,35%
|
58,79%
|
67,88%
|
61,08%
|
48,45%
|
|
|
0,52
|
0,62
|
0,64
|
|
0,03
|
0,28
|
0,22
|
0,36
|
0,50
|
|
|
7,53
|
3,06
|
1,41
|
0,70
|
0,64
|
3,79
|
1,27
|
1,98
|
0,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,19%
|
28,08%
|
59,30%
|
20,70%
|
33,71%
|
15,76%
|
30,73%
|
25,10%
|
88,94%
|
|
|
-33,30%
|
-3,37%
|
41,02%
|
13,37%
|
13,23%
|
-4,05%
|
13,22%
|
6,81%
|
70,51%
|
|
|
-17,24
|
-1,69
|
19,56
|
11,08
|
10,10
|
-2,38
|
8,98
|
4,16
|
34,16
|
|
|
-33,30
|
-3,37
|
41,02
|
13,37
|
13,23
|
-4,05
|
13,22
|
6,81
|
70,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|