A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
104K
|
€
45K
|
€
64K
|
€
41K
|
€
43K
|
€
30K
|
€
35K
|
€
32K
|
€
47K
|
€
14K
|
€
5K
|
€
3K
|
€
-6K
|
€
-8K
|
€
-7K
|
€
-10K
|
€
-5K
|
€
-4K
|
€
-6K
|
|
|
€
14K
|
€
60K
|
€
-420
|
€
49K
|
€
16K
|
€
19K
|
€
-8K
|
€
-936
|
€
-4K
|
€
10K
|
€
-20K
|
€
-4K
|
€
-5K
|
€
-14K
|
€
-29K
|
€
-59K
|
€
-16K
|
€
-22K
|
€
766
|
€
-28K
|
|
|
€
343K
|
€
329K
|
€
269K
|
€
269K
|
€
220K
|
€
204K
|
€
186K
|
€
193K
|
€
194K
|
€
199K
|
€
189K
|
€
59K
|
€
63K
|
€
68K
|
€
218K
|
€
247K
|
€
306K
|
€
322K
|
€
344K
|
€
343K
|
|
|
€
79K
|
€
125K
|
€
53K
|
€
76K
|
€
45K
|
€
46K
|
€
32K
|
€
37K
|
€
35K
|
€
47K
|
€
18K
|
€
7K
|
€
5K
|
€
3K
|
€
11K
|
€
12K
|
€
15K
|
€
16K
|
€
17K
|
€
17K
|
|
|
€
521
|
€
1K
|
€
993
|
€
211
|
€
581
|
€
5K
|
€
244
|
€
4K
|
€
2K
|
€
5K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
4K
|
€
1K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
64K
|
€
101K
|
€
42K
|
€
61K
|
€
37K
|
€
40K
|
€
27K
|
€
33K
|
€
30K
|
€
44K
|
€
11K
|
€
4K
|
€
2K
|
€
-7K
|
€
-11K
|
€
-6K
|
€
-13K
|
€
-8K
|
€
-7K
|
€
-9K
|
|
|
€
30K
|
€
67K
|
€
8K
|
€
45K
|
€
24K
|
€
26K
|
€
3K
|
€
9K
|
€
6K
|
€
21K
|
€
-12K
|
€
-3K
|
€
-4K
|
€
-14K
|
€
-31K
|
€
-25K
|
€
-26K
|
€
-24K
|
€
-23K
|
€
-31K
|
|
|
€
14K
|
€
60K
|
€
-420
|
€
49K
|
€
16K
|
€
19K
|
€
-8K
|
€
-936
|
€
-4K
|
€
10K
|
€
-20K
|
€
-4K
|
€
-5K
|
€
-14K
|
€
-29K
|
€
-59K
|
€
-16K
|
€
-22K
|
€
766
|
€
-28K
|
|
|
€
1K
|
€
0
|
€
0
|
€
104K
|
€
0
|
€
2K
|
€
989
|
€
0
|
€
-12K
|
€
5K
|
€
514K
|
€
19K
|
-
|
€
-2K
|
€
2K
|
€
34K
|
€
-62K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
219K
|
€
160K
|
€
143K
|
€
114K
|
€
123K
|
€
105K
|
€
109K
|
€
85K
|
€
91K
|
€
105K
|
€
34K
|
€
51K
|
€
54K
|
€
197K
|
€
113K
|
€
150K
|
€
95K
|
€
106K
|
€
85K
|
|
|
€
49K
|
€
94K
|
€
34K
|
€
65K
|
€
30K
|
€
32K
|
€
16K
|
€
23K
|
€
19K
|
€
33K
|
€
3K
|
€
3K
|
€
2K
|
€
-7K
|
€
-10K
|
€
-45K
|
€
-3K
|
€
-6K
|
€
17K
|
€
-7K
|
|
|
€
166K
|
€
159K
|
€
104K
|
€
110K
|
€
95K
|
€
85K
|
€
75K
|
€
79K
|
€
70K
|
€
62K
|
€
66K
|
€
41K
|
€
56K
|
€
54K
|
€
195K
|
€
207K
|
€
286K
|
€
227K
|
€
233K
|
€
215K
|
|
|
3.64
|
3.44
|
2.76
|
3.07
|
3.83
|
3.15
|
3.20
|
3.39
|
3.75
|
2.54
|
2.60
|
216.68
|
267.58
|
102,308.70
|
66.10
|
149.71
|
104.89
|
40.95
|
26.02
|
32.15
|
|
|
3.64
|
3.44
|
2.76
|
3.07
|
3.83
|
3.15
|
3.20
|
3.39
|
3.75
|
2.54
|
2.60
|
216.68
|
267.58
|
102,308.70
|
66.10
|
149.71
|
101.13
|
39.13
|
24.91
|
30.65
|
|
|
3.64
|
3.44
|
2.76
|
3.07
|
3.83
|
3.15
|
3.20
|
3.39
|
3.75
|
2.54
|
2.60
|
216.68
|
267.58
|
102,308.70
|
66.10
|
149.71
|
104.89
|
40.95
|
26.02
|
32.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600K
|
€
627K
|
€
601K
|
€
634K
|
€
512K
|
€
522K
|
€
517K
|
€
543K
|
€
550K
|
€
594K
|
€
616K
|
€
59K
|
€
63K
|
€
68K
|
€
221K
|
€
248K
|
€
314K
|
€
333K
|
€
358K
|
€
355K
|
|
|
€
257K
|
€
299K
|
€
332K
|
€
365K
|
€
292K
|
€
318K
|
€
332K
|
€
350K
|
€
356K
|
€
395K
|
€
428K
|
€
190
|
€
211
|
€
1
|
€
3K
|
€
1K
|
€
3K
|
€
6K
|
€
9K
|
€
7K
|
|
|
€
63K
|
€
65K
|
€
59K
|
€
53K
|
€
34K
|
€
40K
|
€
34K
|
€
33K
|
€
25K
|
€
40K
|
€
41K
|
€
190
|
€
211
|
€
1
|
€
3K
|
€
1K
|
€
3K
|
€
6K
|
€
9K
|
€
7K
|
|
|
€
194K
|
€
234K
|
€
273K
|
€
312K
|
€
259K
|
€
278K
|
€
298K
|
€
317K
|
€
331K
|
€
355K
|
€
386K
|
|
|
|
|
|
|
|
|
|
|
|
57.18%
|
52.37%
|
44.69%
|
42.42%
|
42.97%
|
39.1%
|
35.86%
|
35.57%
|
35.26%
|
33.45%
|
30.65%
|
99.68%
|
99.67%
|
100%
|
98.64%
|
99.44%
|
97.53%
|
96.79%
|
96.01%
|
96.65%
|
|
|
0.57
|
0.71
|
1.02
|
1.16
|
1.17
|
1.36
|
1.61
|
1.64
|
1.71
|
1.79
|
2.04
|
|
|
|
|
|
|
|
|
|
|
|
4.03
|
2.97
|
7.90
|
6.00
|
7.81
|
7.95
|
12.49
|
10.65
|
12.06
|
8.99
|
37.68
|
0.04
|
0.09
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.15%
|
28.54%
|
12.52%
|
24.09%
|
13.56%
|
15.76%
|
8.81%
|
11.77%
|
9.89%
|
16.56%
|
1.72%
|
5.8%
|
3.18%
|
-10.54%
|
-4.39%
|
-18.24%
|
-0.94%
|
-1.85%
|
4.87%
|
-1.91%
|
|
|
4.22%
|
18.23%
|
-0.16%
|
18.19%
|
7.29%
|
9.07%
|
-4.12%
|
-0.48%
|
-2.3%
|
4.84%
|
-10.59%
|
-6.81%
|
-7.6%
|
-20.56%
|
-13.4%
|
-24.08%
|
-5.07%
|
-6.81%
|
0.22%
|
-8.16%
|
|
|
2.41
|
9.55
|
-0.07
|
7.72
|
3.13
|
3.55
|
-1.48
|
-0.17
|
-0.81
|
1.62
|
-3.25
|
-6.79
|
-7.57
|
-20.56
|
-13.22
|
-23.95
|
-4.94
|
-6.59
|
0.21
|
-7.89
|
|
|
4.22
|
18.23
|
-0.16
|
18.19
|
7.29
|
9.07
|
-4.12
|
-0.48
|
-2.30
|
4.84
|
-10.59
|
-6.81
|
-7.60
|
-20.56
|
-13.40
|
-24.08
|
-5.07
|
-6.81
|
0.22
|
-8.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|