A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
53K
|
€
60K
|
€
56K
|
€
41K
|
€
64K
|
€
591K
|
€
148K
|
€
143K
|
€
109K
|
€
115K
|
€
186K
|
€
169K
|
€
155K
|
€
135K
|
€
187K
|
|
|
€
70K
|
€
8K
|
€
14K
|
€
19K
|
€
20K
|
€
39K
|
€
387K
|
€
59K
|
€
52K
|
€
26K
|
€
46K
|
€
60K
|
€
24K
|
€
22K
|
€
1K
|
€
59K
|
|
|
€
476K
|
€
406K
|
€
284K
|
€
270K
|
€
251K
|
€
232K
|
€
728K
|
€
341K
|
€
282K
|
€
231K
|
€
205K
|
€
112K
|
€
52K
|
€
29K
|
€
7K
|
€
6K
|
|
|
€
176K
|
€
61K
|
€
61K
|
€
59K
|
€
62K
|
€
87K
|
€
859K
|
€
148K
|
€
131K
|
€
98K
|
€
161K
|
€
124K
|
€
119K
|
€
138K
|
€
112K
|
€
121K
|
|
|
€
144K
|
€
167K
|
|
|
|
|
€
419
|
|
|
|
|
|
€
3K
|
€
605
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
14K
|
€
5K
|
€
18K
|
€
3K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
49K
|
€
37K
|
€
42K
|
€
38K
|
€
53K
|
€
581K
|
€
83K
|
€
70K
|
€
58K
|
€
105K
|
€
130K
|
€
98K
|
€
97K
|
€
79K
|
€
132K
|
|
|
€
87K
|
€
18K
|
€
8K
|
€
13K
|
€
20K
|
€
37K
|
€
566K
|
€
74K
|
€
65K
|
€
36K
|
€
59K
|
€
85K
|
€
53K
|
€
55K
|
€
38K
|
€
91K
|
|
|
€
70K
|
€
284K
|
€
32K
|
€
37K
|
€
26K
|
€
45K
|
€
37K
|
€
59K
|
€
52K
|
€
26K
|
€
46K
|
€
60K
|
€
24K
|
€
22K
|
€
1K
|
€
59K
|
|
|
|
€
45K
|
€
26K
|
€
304K
|
€
41K
|
€
-267K
|
€
468K
|
-
|
-
|
-
|
-
|
€
16K
|
€
18K
|
€
5K
|
€
18K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
62K
|
€
9K
|
€
3K
|
|
|
€
1K
|
€
883
|
|
|
€
884
|
€
3K
|
€
2K
|
|
|
€
8K
|
|
|
€
105K
|
€
40K
|
€
43K
|
€
47K
|
€
38K
|
€
55K
|
€
403K
|
€
67K
|
€
57K
|
€
48K
|
€
92K
|
€
105K
|
€
69K
|
€
64K
|
€
43K
|
€
100K
|
|
|
€
-35K
|
€
105K
|
€
21K
|
€
-89K
|
€
162K
|
€
90K
|
€
307K
|
€
253K
|
€
317K
|
€
297K
|
€
286K
|
€
200K
|
€
46K
|
€
110K
|
€
106K
|
€
96K
|
|
|
0.86
|
1.50
|
1.50
|
0.49
|
1.81
|
1.64
|
4.51
|
3.10
|
4.76
|
5.52
|
38.97
|
2.95
|
1.22
|
1.88
|
1.80
|
1.83
|
|
|
0.86
|
1.50
|
1.65
|
0.50
|
0.30
|
0.25
|
4.73
|
3.10
|
4.76
|
5.52
|
38.97
|
3.98
|
1.22
|
1.88
|
1.80
|
1.83
|
|
|
0.86
|
1.50
|
1.57
|
0.50
|
1.83
|
1.67
|
4.62
|
3.10
|
4.76
|
5.52
|
38.97
|
3.39
|
1.22
|
1.88
|
1.80
|
1.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
905K
|
€
945K
|
€
678K
|
€
703K
|
€
703K
|
€
549K
|
€
996K
|
€
522K
|
€
559K
|
€
525K
|
€
478K
|
€
577K
|
€
559K
|
€
567K
|
€
608K
|
€
604K
|
|
|
€
429K
|
€
539K
|
€
238K
|
€
268K
|
€
277K
|
€
140K
|
€
87K
|
€
181K
|
€
276K
|
€
294K
|
€
273K
|
€
465K
|
€
506K
|
€
538K
|
€
601K
|
€
598K
|
|
|
€
251K
|
€
208K
|
€
41K
|
€
173K
|
€
198K
|
€
138K
|
€
85K
|
€
120K
|
€
84K
|
€
66K
|
€
8K
|
€
89K
|
€
209K
|
€
125K
|
€
133K
|
€
115K
|
|
|
€
178K
|
€
331K
|
€
195K
|
€
92K
|
€
78K
|
|
|
€
60K
|
€
192K
|
€
229K
|
€
266K
|
€
363K
|
€
297K
|
€
412K
|
€
468K
|
€
483K
|
|
|
52.58%
|
42.94%
|
41.95%
|
38.47%
|
35.76%
|
42.19%
|
73.13%
|
65.38%
|
50.53%
|
43.94%
|
42.85%
|
19.41%
|
9.39%
|
5.14%
|
1.13%
|
0.95%
|
|
|
0.37
|
0.82
|
0.69
|
0.34
|
0.31
|
|
|
0.18
|
0.68
|
0.99
|
1.30
|
3.24
|
5.67
|
14.14
|
67.82
|
84.07
|
|
|
3.52
|
10.94
|
6.50
|
6.45
|
7.21
|
2.66
|
0.15
|
2.18
|
3.95
|
5.09
|
2.60
|
3.57
|
5.17
|
5.52
|
7.57
|
4.52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.97%
|
9.74%
|
15.01%
|
17.49%
|
15.23%
|
23.88%
|
55.32%
|
19.75%
|
20.16%
|
20.67%
|
45.01%
|
93.8%
|
132%
|
221.03%
|
623.07%
|
1747.08%
|
|
|
14.75%
|
1.96%
|
4.84%
|
7.11%
|
7.82%
|
17.05%
|
53.14%
|
17.25%
|
18.25%
|
11.29%
|
22.52%
|
53.17%
|
46.6%
|
76.34%
|
16.8%
|
1027.02%
|
|
|
7.75
|
0.84
|
2.03
|
2.73
|
2.80
|
7.19
|
38.86
|
11.28
|
9.22
|
4.96
|
9.65
|
10.32
|
4.37
|
3.93
|
0.19
|
9.77
|
|
|
14.75
|
1.96
|
4.84
|
7.11
|
7.82
|
17.05
|
53.14
|
17.25
|
18.25
|
11.29
|
22.52
|
53.17
|
46.60
|
76.34
|
16.80
|
1,027.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.26
|
|
27.03
|
51.31
|
15.00
|
12.33
|
73.49
|
|
51.63
|
56.64
|
2.11
|
|
73.06
|
88.01
|
68.86
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.26
|
|
27.03
|
51.31
|
15.00
|
12.33
|
73.49
|
|
51.63
|
56.64
|
2.11
|
|
73.06
|
88.01
|
68.86
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
|
|
|
|
|
|
1.70
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|