A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.77M
|
|
|
|
|
€
2.67M
|
€
2.36M
|
€
2.14M
|
€
1.98M
|
€
1.72M
|
€
1.81M
|
€
2.21M
|
€
1.72M
|
€
1.49M
|
€
1.32M
|
€
1.18M
|
€
1.13M
|
€
1.07M
|
€
848K
|
€
685K
|
|
|
|
|
|
|
|
13.22%
|
10.28%
|
8.28%
|
15.04%
|
-5.06%
|
-18.05%
|
28.72%
|
15.28%
|
13.19%
|
11.15%
|
4.38%
|
6.02%
|
26.12%
|
23.73%
|
|
|
|
€
1.22M
|
€
1.12M
|
€
1.02M
|
€
1.26M
|
€
1.45M
|
€
1.03M
|
€
961K
|
€
786K
|
€
762K
|
€
693K
|
€
799K
|
€
1.17M
|
€
971K
|
€
530K
|
€
610K
|
€
598K
|
€
527K
|
€
547K
|
€
433K
|
€
312K
|
|
|
€
136K
|
€
221K
|
€
190K
|
€
346K
|
€
538K
|
€
197K
|
€
147K
|
€
-3K
|
€
-832
|
€
3K
|
€
24K
|
€
348K
|
€
255K
|
€
206K
|
€
97K
|
€
149K
|
€
59K
|
€
84K
|
€
53K
|
€
102K
|
|
|
€
2.58M
|
€
2.46M
|
€
2.24M
|
€
2.05M
|
€
1.70M
|
€
1.18M
|
€
1.01M
|
€
883K
|
€
901K
|
€
917K
|
€
1.33M
|
€
1.41M
|
€
1.31M
|
€
1.02M
|
€
817K
|
€
720K
|
€
572K
|
€
513K
|
€
459K
|
€
436K
|
|
|
9.30
|
10.40
|
7.40
|
6.60
|
8.60
|
12.20
|
11.50
|
10.80
|
9.40
|
9.30
|
9.20
|
8.20
|
8.10
|
8.70
|
6.50
|
6.20
|
5.80
|
5.50
|
5.20
|
2.90
|
|
|
€
842K
|
€
936K
|
€
712K
|
€
1.18M
|
€
1.41M
|
€
723K
|
€
673K
|
€
392K
|
€
409K
|
€
352K
|
€
497K
|
€
1.19M
|
€
920K
|
€
182K
|
€
510K
|
€
533K
|
€
405K
|
€
459K
|
€
306K
|
€
346K
|
|
|
€
611
|
|
|
€
53K
|
€
57K
|
€
2K
|
€
2K
|
€
11K
|
€
10K
|
€
290
|
€
268
|
€
11K
|
€
11K
|
€
18K
|
€
67K
|
€
70K
|
€
23K
|
€
37K
|
€
23K
|
€
54K
|
|
|
€
72K
|
€
60K
|
€
46K
|
€
49K
|
€
49K
|
€
65K
|
€
56K
|
€
51K
|
€
54K
|
€
141K
|
€
54K
|
€
50K
|
€
49K
|
€
45K
|
€
37K
|
€
32K
|
€
27K
|
€
30K
|
€
31K
|
€
15K
|
|
|
€
50K
|
|
|
|
|
€
20K
|
|
|
|
€
400K
|
€
8K
|
€
110K
|
€
60K
|
|
|
|
|
€
30K
|
€
30K
|
€
40K
|
|
|
36.8%
|
|
|
|
|
10.15%
|
|
|
|
12664.48%
|
33%
|
31.52%
|
23.56%
|
|
|
|
|
35.73%
|
56.92%
|
39.37%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
413K
|
€
486K
|
€
349K
|
€
615K
|
€
801K
|
€
361K
|
€
356K
|
€
200K
|
€
212K
|
€
192K
|
€
252K
|
€
688K
|
€
522K
|
€
60K
|
€
317K
|
€
296K
|
€
241K
|
€
296K
|
€
184K
|
€
197K
|
|
|
14.92%
|
16.76%
|
13.5%
|
19.18%
|
27.57%
|
13.52%
|
15.09%
|
9.32%
|
10.74%
|
11.17%
|
13.92%
|
31.15%
|
30.43%
|
4.02%
|
24.11%
|
25.04%
|
21.24%
|
27.64%
|
21.71%
|
28.8%
|
|
|
€
184K
|
€
298K
|
€
238K
|
€
442K
|
€
648K
|
€
194K
|
€
179K
|
€
-882
|
€
45K
|
€
-6K
|
€
-84K
|
€
137K
|
€
163K
|
€
-168K
|
€
114K
|
€
114K
|
€
92K
|
€
125K
|
€
77K
|
€
155K
|
|
|
€
136K
|
€
221K
|
€
190K
|
€
346K
|
€
538K
|
€
197K
|
€
147K
|
€
-3K
|
€
-832
|
€
3K
|
€
24K
|
€
219K
|
€
152K
|
€
206K
|
€
97K
|
€
149K
|
€
59K
|
€
84K
|
€
53K
|
€
120K
|
|
|
4.91%
|
7.62%
|
7.38%
|
10.8%
|
18.54%
|
7.37%
|
6.24%
|
-0.14%
|
-0.04%
|
0.18%
|
1.35%
|
15.76%
|
14.84%
|
13.86%
|
7.37%
|
12.55%
|
5.2%
|
7.85%
|
6.22%
|
14.83%
|
|
|
€
189K
|
€
849K
|
€
370K
|
€
315K
|
€
87K
|
€
70K
|
€
114K
|
€
148K
|
€
12K
|
€
63K
|
€
192K
|
€
516K
|
€
218K
|
€
754K
|
€
428K
|
€
44K
|
€
44K
|
€
365K
|
€
409K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
480K
|
€
646K
|
€
842K
|
€
1.06M
|
€
1.21M
|
€
746K
|
€
360K
|
€
278K
|
€
430K
|
€
90K
|
€
156K
|
€
270K
|
€
185K
|
€
113K
|
€
235K
|
€
90K
|
€
94K
|
€
25K
|
€
244K
|
€
448K
|
|
|
€
365K
|
€
410K
|
€
301K
|
€
518K
|
€
691K
|
€
364K
|
€
324K
|
€
197K
|
€
166K
|
€
201K
|
€
361K
|
€
899K
|
€
614K
|
€
434K
|
€
300K
|
€
331K
|
€
208K
|
€
254K
|
€
160K
|
€
144K
|
|
|
€
1.39M
|
€
1.31M
|
€
1.57M
|
€
1.64M
|
€
1.56M
|
€
991K
|
€
775K
|
€
581K
|
€
596K
|
€
180K
|
€
516K
|
€
404K
|
€
253K
|
€
71K
|
€
292K
|
€
468K
|
€
201K
|
€
72K
|
€
185K
|
€
377K
|
|
|
4.18
|
6.69
|
5.36
|
4.49
|
4.02
|
3.67
|
3.05
|
2.68
|
2.44
|
1.51
|
3.35
|
1.86
|
1.97
|
1.22
|
1.63
|
3.19
|
2.12
|
1.35
|
1.74
|
3.09
|
|
|
3.14
|
4.85
|
4.37
|
3.95
|
3.90
|
5.53
|
12.85
|
4.95
|
6.34
|
1.33
|
3.26
|
1.95
|
1.98
|
1.25
|
1.62
|
3.35
|
2.42
|
1.53
|
1.93
|
3.35
|
|
|
4.19
|
6.71
|
5.37
|
4.62
|
4.28
|
4.78
|
5.13
|
3.78
|
3.65
|
1.51
|
3.35
|
1.92
|
1.99
|
1.24
|
1.63
|
3.28
|
2.27
|
1.45
|
1.84
|
3.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.34M
|
€
3.09M
|
€
2.82M
|
€
2.73M
|
€
2.48M
|
€
1.82M
|
€
1.71M
|
€
1.55M
|
€
1.68M
|
€
1.37M
|
€
1.70M
|
€
2.12M
|
€
1.91M
|
€
1.68M
|
€
1.35M
|
€
992K
|
€
831K
|
€
831K
|
€
793K
|
€
616K
|
|
|
€
760K
|
€
624K
|
€
580K
|
€
683K
|
€
774K
|
€
649K
|
€
697K
|
€
665K
|
€
780K
|
€
448K
|
€
366K
|
€
674K
|
€
532K
|
€
652K
|
€
531K
|
€
272K
|
€
259K
|
€
319K
|
€
334K
|
€
181K
|
|
|
€
438K
|
€
230K
|
€
360K
|
€
456K
|
€
486K
|
€
285K
|
€
224K
|
€
245K
|
€
277K
|
€
355K
|
€
219K
|
€
455K
|
€
259K
|
€
316K
|
€
465K
|
€
208K
|
€
168K
|
€
191K
|
€
235K
|
€
173K
|
|
|
€
322K
|
€
394K
|
€
220K
|
€
215K
|
€
257K
|
€
278K
|
€
320K
|
€
320K
|
€
367K
|
€
94K
|
€
147K
|
€
206K
|
€
271K
|
€
330K
|
€
65K
|
€
59K
|
€
79K
|
€
114K
|
€
86K
|
|
|
|
77.25%
|
79.77%
|
79.44%
|
74.99%
|
68.76%
|
64.45%
|
59.28%
|
57.05%
|
53.59%
|
67.18%
|
78.4%
|
66.34%
|
68.81%
|
61.08%
|
60.6%
|
72.56%
|
68.82%
|
61.67%
|
57.85%
|
70.72%
|
|
|
0.12
|
0.16
|
0.10
|
0.10
|
0.15
|
0.24
|
0.32
|
0.36
|
0.41
|
0.10
|
0.11
|
0.15
|
0.21
|
0.32
|
0.08
|
0.08
|
0.14
|
0.22
|
0.19
|
|
|
|
1.84
|
1.28
|
1.66
|
1.11
|
0.97
|
1.80
|
1.96
|
3.33
|
3.67
|
2.33
|
1.45
|
0.98
|
1.02
|
10.89
|
1.67
|
0.92
|
1.08
|
1.08
|
1.82
|
0.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.16%
|
16.64%
|
13.44%
|
25.29%
|
40.58%
|
30.96%
|
31.96%
|
22.37%
|
18.47%
|
21.92%
|
27.14%
|
63.86%
|
46.7%
|
42.42%
|
36.77%
|
46%
|
36.42%
|
49.61%
|
34.91%
|
33.1%
|
|
|
5.27%
|
8.99%
|
8.5%
|
16.88%
|
31.6%
|
16.76%
|
14.52%
|
-0.35%
|
-0.09%
|
0.34%
|
1.84%
|
24.72%
|
19.38%
|
20.16%
|
11.87%
|
20.63%
|
10.32%
|
16.38%
|
11.49%
|
23.3%
|
|
|
4.07
|
7.17
|
6.75
|
12.66
|
21.72
|
10.80
|
8.61
|
-0.20
|
-0.05
|
0.23
|
1.44
|
16.40
|
13.33
|
12.31
|
7.19
|
14.97
|
7.10
|
10.10
|
6.65
|
16.48
|
|
|
5.27
|
8.99
|
8.50
|
16.88
|
31.60
|
16.76
|
14.52
|
-0.35
|
-0.09
|
0.34
|
1.84
|
24.72
|
19.38
|
20.16
|
11.87
|
20.63
|
10.32
|
16.38
|
11.49
|
23.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.38
|
43.56
|
79.68
|
54.08
|
57.46
|
37.07
|
50.51
|
48.41
|
76.46
|
50.98
|
79.31
|
61.72
|
50.53
|
43.31
|
116.26
|
159.29
|
68.02
|
58.77
|
57.41
|
28.19
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.38
|
43.56
|
79.68
|
54.08
|
57.46
|
37.07
|
50.51
|
48.41
|
76.46
|
50.98
|
79.31
|
61.72
|
50.53
|
43.31
|
116.26
|
159.29
|
68.02
|
58.77
|
57.41
|
28.19
|
|
|
97.10
|
85.59
|
74.11
|
60.55
|
64.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.89
|
4.64
|
4.95
|
6.46
|
6.10
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.30
|
10.40
|
7.40
|
6.60
|
8.60
|
12.20
|
11.50
|
10.80
|
9.40
|
9.30
|
9.20
|
8.20
|
8.10
|
8.70
|
6.50
|
6.20
|
5.80
|
5.50
|
5.20
|
2.90
|
|
|
€
8K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
15K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|