AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152K
|
€
403K
|
€
1.34M
|
€
1.16M
|
€
1.13M
|
|
€
-11K
|
€
-9K
|
€
-6K
|
|
|
€
-8K
|
€
-5K
|
€
-3K
|
€
432
|
€
-51K
|
€
320K
|
€
471K
|
|
|
€
-54K
|
€
34K
|
€
114K
|
€
82K
|
€
56K
|
€
6K
|
€
7K
|
€
8K
|
€
14K
|
€
21K
|
€
21K
|
€
20K
|
€
22K
|
€
13K
|
€
20K
|
€
205K
|
€
90K
|
€
187K
|
|
|
€
1.60M
|
€
1.65M
|
€
1.62M
|
€
1.50M
|
€
1.43M
|
€
973K
|
€
967K
|
€
960K
|
€
952K
|
€
938K
|
€
918K
|
€
896K
|
€
876K
|
€
854K
|
€
840K
|
€
820K
|
€
673K
|
€
584K
|
|
|
€
142K
|
€
67K
|
€
169K
|
€
153K
|
€
140K
|
€
47K
|
€
47K
|
€
47K
|
€
46K
|
€
46K
|
€
45K
|
€
44K
|
€
43K
|
€
42K
|
€
41K
|
€
44K
|
€
239K
|
€
445K
|
|
|
€
51K
|
|
€
77K
|
€
57K
|
€
51K
|
|
|
|
|
|
|
|
€
45
|
€
45
|
|
€
14K
|
€
67K
|
€
52K
|
|
|
|
|
€
83K
|
€
113K
|
€
107K
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
13K
|
€
93K
|
€
83K
|
€
72K
|
€
-4K
|
€
-12K
|
€
-9K
|
€
-7K
|
€
-6K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-15K
|
€
209K
|
€
388K
|
|
|
€
28K
|
€
8K
|
€
83K
|
€
76K
|
€
66K
|
€
-4K
|
€
-12K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-8K
|
€
-8K
|
€
-6K
|
€
-3K
|
€
-8K
|
€
-47K
|
€
148K
|
€
293K
|
|
|
€
-51K
|
€
34K
|
€
114K
|
€
82K
|
€
56K
|
€
6K
|
€
7K
|
€
8K
|
€
14K
|
€
21K
|
€
21K
|
€
20K
|
€
22K
|
€
13K
|
€
20K
|
€
90K
|
€
90K
|
€
187K
|
|
|
€
3.05M
|
€
4.14M
|
€
5K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
€
-134K
|
€
1K
|
€
123K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
61K
|
€
42K
|
€
17K
|
€
24K
|
€
47K
|
€
54K
|
€
151
|
€
926
|
€
198
|
€
2K
|
€
3K
|
€
2K
|
€
915
|
€
421
|
€
6K
|
€
169K
|
€
28K
|
|
|
€
40K
|
€
38K
|
€
124K
|
€
88K
|
€
62K
|
€
6K
|
€
7K
|
€
6K
|
€
14K
|
€
21K
|
€
21K
|
€
20K
|
€
22K
|
€
13K
|
€
25K
|
€
194K
|
€
194K
|
€
282K
|
|
|
€
-211K
|
€
621
|
€
335K
|
€
1.77M
|
€
1.73M
|
€
1.03M
|
€
58K
|
€
22K
|
€
33K
|
€
997K
|
€
977K
|
€
955K
|
€
935K
|
€
913K
|
€
899K
|
€
875K
|
€
545K
|
€
347K
|
|
|
0.59
|
1.00
|
1.95
|
6.29
|
8.10
|
230.17
|
8.25
|
5.36
|
6.84
|
113.62
|
14.97
|
15.60
|
12.83
|
12.99
|
9.47
|
9.30
|
3.29
|
5.78
|
|
|
0.59
|
1.00
|
2.03
|
6.29
|
8.10
|
230.17
|
8.25
|
5.36
|
6.84
|
113.62
|
14.97
|
15.60
|
12.83
|
12.99
|
9.47
|
9.30
|
2.88
|
2.93
|
|
|
3.97
|
13.79
|
9.36
|
9.28
|
12.13
|
230.17
|
129.41
|
207.17
|
180.53
|
113.62
|
14.97
|
15.60
|
12.83
|
12.99
|
9.47
|
9.30
|
3.29
|
5.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.21M
|
€
7.05M
|
€
3.28M
|
€
3.15M
|
€
2.98M
|
€
1.04M
|
€
1.03M
|
€
1.02M
|
€
1.02M
|
€
1.01M
|
€
1.05M
|
€
1.02M
|
€
1.01M
|
€
989K
|
€
1.01M
|
€
985K
|
€
955K
|
€
657K
|
|
|
€
6.32M
|
€
4.09M
|
€
353K
|
€
334K
|
€
244K
|
€
5K
|
€
8K
|
€
5K
|
€
6K
|
€
9K
|
€
70K
|
€
65K
|
€
79K
|
€
76K
|
€
106K
|
€
105K
|
€
238K
|
€
73K
|
|
|
€
521K
|
€
208K
|
€
346K
|
€
334K
|
€
244K
|
€
5K
|
€
8K
|
€
5K
|
€
6K
|
€
9K
|
€
70K
|
€
65K
|
€
79K
|
€
76K
|
€
106K
|
€
105K
|
€
238K
|
€
73K
|
|
|
€
5.79M
|
€
3.88M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.34%
|
23.39%
|
49.28%
|
47.74%
|
47.94%
|
93.86%
|
93.51%
|
93.74%
|
93.63%
|
93.24%
|
87.67%
|
87.79%
|
86.37%
|
86.32%
|
83.56%
|
83.3%
|
70.46%
|
88.95%
|
|
|
3.63
|
2.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51.84
|
324.25
|
3.81
|
4.05
|
3.38
|
|
|
|
|
|
|
|
|
|
|
|
1.14
|
0.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.5%
|
2.33%
|
7.66%
|
5.88%
|
4.34%
|
0.66%
|
0.72%
|
0.59%
|
1.43%
|
2.19%
|
2.34%
|
2.26%
|
2.53%
|
1.56%
|
2.96%
|
23.61%
|
28.85%
|
48.32%
|
|
|
-3.37%
|
2.03%
|
7.05%
|
5.46%
|
3.91%
|
0.66%
|
0.72%
|
0.86%
|
1.43%
|
2.19%
|
2.34%
|
2.26%
|
2.53%
|
1.56%
|
2.38%
|
24.98%
|
13.32%
|
31.96%
|
|
|
-0.58
|
0.48
|
3.47
|
2.61
|
1.88
|
0.62
|
0.67
|
0.80
|
1.34
|
2.04
|
2.05
|
1.99
|
2.18
|
1.35
|
1.99
|
20.81
|
9.38
|
28.43
|
|
|
-3.37
|
2.03
|
7.05
|
5.46
|
3.91
|
0.66
|
0.72
|
0.86
|
1.43
|
2.19
|
2.34
|
2.26
|
2.53
|
1.56
|
2.38
|
24.98
|
13.32
|
31.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.00
|
27.50
|
28.80
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.80
|
|
|
|
|
€
3K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
4K
|