B2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-9K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
5.44M
|
€
-8K
|
€
-10K
|
€
-7K
|
|
|
|
|
|
|
|
|
€
-57K
|
€
-54K
|
€
-51K
|
€
-38K
|
€
-46K
|
€
-58K
|
€
-38K
|
€
-36K
|
€
-33K
|
€
5.41M
|
€
-32K
|
€
-39K
|
€
-20K
|
€
-27K
|
€
-29K
|
€
-25K
|
€
-23K
|
€
-2.34M
|
|
|
|
€
5.85M
|
€
5.90M
|
€
5.96M
|
€
6.01M
|
€
6.05M
|
€
6.09M
|
€
6.15M
|
€
6.19M
|
€
6.23M
|
€
6.26M
|
€
847K
|
€
880K
|
€
919K
|
€
3.86M
|
€
3.89M
|
€
3.92M
|
€
3.95M
|
€
3.97M
|
€
6K
|
|
|
€
250K
|
€
252K
|
€
255K
|
€
257K
|
€
259K
|
€
261K
|
€
263K
|
€
265K
|
€
266K
|
€
5.43M
|
€
36K
|
€
38K
|
€
39K
|
€
140K
|
€
141K
|
€
143K
|
€
143K
|
€
144K
|
€
270
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
5.44M
|
€
-9K
|
€
-13K
|
€
-8K
|
€
-17K
|
€
-22K
|
€
-15K
|
€
-11K
|
€
-10K
|
|
|
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-11K
|
€
-7K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
5.44M
|
€
-9K
|
€
-18K
|
€
-8K
|
€
-17K
|
€
-22K
|
€
-15K
|
€
-11K
|
€
-2.33M
|
|
|
|
€
-57K
|
€
-54K
|
€
-51K
|
€
-38K
|
€
-46K
|
€
-58K
|
€
-38K
|
€
-36K
|
€
-33K
|
€
5.41M
|
€
-32K
|
€
-39K
|
€
-20K
|
€
-27K
|
€
-29K
|
€
-25K
|
€
-23K
|
€
-2.34M
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
5.44M
|
-
|
€
55K
|
-
|
-
|
-
|
-
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
4K
|
€
3K
|
€
5K
|
€
3K
|
€
951
|
€
695
|
€
827
|
€
4K
|
€
23K
|
€
31K
|
€
5K
|
€
11K
|
€
5K
|
€
7
|
|
|
€
-57K
|
€
-54K
|
€
-51K
|
€
-38K
|
€
-46K
|
€
-58K
|
€
-38K
|
€
-36K
|
€
-33K
|
€
5.41M
|
€
-32K
|
€
-34K
|
€
-20K
|
€
-27K
|
€
-29K
|
€
-25K
|
€
-23K
|
€
-20K
|
|
|
|
€
-906K
|
€
-848K
|
€
-794K
|
€
-743K
|
€
-705K
|
€
-659K
|
€
-601K
|
€
-563K
|
€
-527K
|
€
-494K
|
€
-463K
|
€
-430K
|
€
-341K
|
€
-287K
|
€
-41K
|
€
-231K
|
€
-76K
|
€
-53K
|
|
|
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
0.01
|
0.07
|
0.43
|
0.02
|
0.12
|
0.09
|
|
|
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
0.01
|
0.07
|
0.45
|
0.04
|
0.68
|
0.78
|
|
|
|
0.01
|
0.00
|
0.00
|
0.01
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
0.00
|
0.00
|
0.01
|
0.01
|
0.07
|
0.44
|
0.03
|
0.21
|
0.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6.76M
|
€
6.76M
|
€
6.75M
|
€
6.76M
|
€
6.75M
|
€
6.76M
|
€
6.76M
|
€
6.76M
|
€
6.76M
|
€
6.75M
|
€
1.31M
|
€
1.32M
|
€
1.26M
|
€
4.17M
|
€
4.18M
|
€
4.16M
|
€
4.16M
|
€
4.16M
|
€
6K
|
|
|
€
910K
|
€
851K
|
€
797K
|
€
747K
|
€
707K
|
€
663K
|
€
604K
|
€
568K
|
€
530K
|
€
495K
|
€
464K
|
€
436K
|
€
346K
|
€
310K
|
€
291K
|
€
236K
|
€
216K
|
€
188K
|
€
169
|
|
|
€
910K
|
€
851K
|
€
797K
|
€
747K
|
€
707K
|
€
663K
|
€
604K
|
€
568K
|
€
530K
|
€
495K
|
€
464K
|
€
436K
|
€
340K
|
€
309K
|
€
70K
|
€
192K
|
€
51K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
219K
|
|
€
130K
|
€
130K
|
€
8
|
|
|
86.53%
|
87.4%
|
88.21%
|
88.94%
|
89.53%
|
90.19%
|
91.05%
|
91.6%
|
92.15%
|
92.67%
|
64.64%
|
66.86%
|
72.67%
|
92.57%
|
93.05%
|
94.31%
|
94.8%
|
95.47%
|
97.39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.06
|
|
0.03
|
0.03
|
0.00
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
0.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.79
|
-2.96
|
-1.59
|
-0.92
|
-242.43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.98%
|
-0.92%
|
-0.86%
|
-0.64%
|
-0.76%
|
-0.94%
|
-0.62%
|
-0.58%
|
-0.53%
|
86.46%
|
-3.83%
|
-3.89%
|
-2.15%
|
-0.7%
|
-0.75%
|
-0.64%
|
-0.58%
|
-0.51%
|
|
|
|
-0.98%
|
-0.92%
|
-0.86%
|
-0.64%
|
-0.76%
|
-0.94%
|
-0.62%
|
-0.58%
|
-0.53%
|
86.46%
|
-3.83%
|
-4.46%
|
-2.15%
|
-0.7%
|
-0.75%
|
-0.64%
|
-0.58%
|
-59.07%
|
|
|
|
-0.85
|
-0.80
|
-0.76
|
-0.57
|
-0.68
|
-0.85
|
-0.56
|
-0.53
|
-0.49
|
80.12
|
-2.48
|
-2.98
|
-1.57
|
-0.65
|
-0.70
|
-0.60
|
-0.55
|
-56.40
|
|
|
|
-0.98
|
-0.92
|
-0.86
|
-0.64
|
-0.76
|
-0.94
|
-0.62
|
-0.58
|
-0.53
|
86.46
|
-3.83
|
-4.46
|
-2.15
|
-0.70
|
-0.75
|
-0.64
|
-0.58
|
-59.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.67
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
57.67
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|