B3
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
386K
|
€
117K
|
€
102K
|
€
-22K
|
€
-13K
|
€
-80K
|
€
-6K
|
€
-6K
|
€
-60K
|
€
1.56M
|
€
339K
|
€
325K
|
€
361K
|
€
353K
|
€
350K
|
€
358K
|
€
392K
|
€
365K
|
€
354K
|
€
352K
|
|
|
€
-83K
|
€
-833K
|
€
-387K
|
€
-386K
|
€
-448K
|
€
-75K
|
€
2K
|
€
27K
|
€
91K
|
€
1.00M
|
€
61K
|
€
33K
|
€
62K
|
€
-82K
|
€
-76K
|
€
-65K
|
€
-25K
|
€
-53K
|
€
-72K
|
€
-28K
|
|
|
€
-845K
|
€
-762K
|
€
71K
|
€
458K
|
€
844K
|
€
1.29M
|
€
1.37M
|
€
1.37M
|
€
1.34M
|
€
1.25M
|
€
244K
|
€
183K
|
€
149K
|
€
87K
|
€
-330K
|
€
-254K
|
€
-189K
|
€
-165K
|
€
-112K
|
€
-40K
|
|
|
€
271K
|
-
|
€
49K
|
€
16K
|
€
30K
|
€
46K
|
€
67K
|
€
67K
|
€
65K
|
€
1.69M
|
€
255K
|
€
238K
|
€
269K
|
€
231K
|
€
256K
|
€
262K
|
€
260K
|
€
269K
|
€
262K
|
€
261K
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
€
985
|
€
9K
|
|
€
4K
|
€
7K
|
€
13K
|
€
13K
|
€
7K
|
€
8K
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
384K
|
€
-392K
|
€
66K
|
€
-23K
|
€
-15K
|
€
-83K
|
€
-7K
|
€
-7K
|
€
-61K
|
€
1.53M
|
€
309K
|
€
291K
|
€
331K
|
€
323K
|
€
322K
|
€
330K
|
€
365K
|
€
338K
|
€
330K
|
€
328K
|
|
|
€
220K
|
€
-568K
|
€
-114K
|
€
-203K
|
€
-195K
|
€
-84K
|
€
-7K
|
€
-7K
|
€
-61K
|
€
1.53M
|
€
159K
|
€
142K
|
€
182K
|
€
174K
|
€
173K
|
€
181K
|
€
216K
|
€
190K
|
€
181K
|
€
179K
|
|
|
€
-56K
|
€
-729K
|
€
-357K
|
€
-356K
|
€
-418K
|
€
-75K
|
€
2K
|
€
27K
|
€
-28K
|
€
134K
|
€
61K
|
€
33K
|
€
62K
|
€
-82K
|
€
-76K
|
€
-65K
|
€
-25K
|
€
-53K
|
€
-72K
|
€
-28K
|
|
|
€
0
|
€
-507K
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
€
11K
|
€
1
|
-
|
-
|
€
0
|
-
|
€
7K
|
€
-1
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
13K
|
€
26K
|
€
3K
|
€
1K
|
€
7K
|
€
577
|
€
847
|
€
8K
|
€
569
|
€
5K
|
€
4K
|
€
6K
|
€
514K
|
|
€
19K
|
€
24
|
€
14K
|
€
44K
|
|
|
|
€
81K
|
€
-656K
|
€
-208K
|
€
-207K
|
€
-268K
|
€
-74K
|
€
2K
|
€
27K
|
€
91K
|
€
1.00M
|
€
211K
|
€
183K
|
€
211K
|
€
67K
|
€
73K
|
€
84K
|
€
124K
|
€
96K
|
€
77K
|
€
121K
|
|
|
€
-5.19M
|
€
-5.26M
|
€
-5.08M
|
€
-4.86M
|
€
-4.64M
|
€
-4.36M
|
€
1.70M
|
€
1.69M
|
€
1.67M
|
€
1.70M
|
€
-1.79M
|
€
-1.99M
|
€
-2.17M
|
€
-2.34M
|
€
-2.63M
|
€
-2.43M
|
€
-2.25M
|
€
-2.12M
|
€
-1.99M
|
€
-1.84M
|
|
|
0.08
|
0.03
|
0.01
|
0.00
|
0.00
|
0.40
|
1,268.24
|
10,476.14
|
30.63
|
1,308.06
|
0.03
|
0.03
|
0.02
|
0.19
|
0.02
|
0.03
|
0.03
|
0.02
|
0.04
|
0.02
|
|
|
0.08
|
0.03
|
0.01
|
0.00
|
0.00
|
0.40
|
1,268.24
|
10,476.14
|
30.63
|
1,308.06
|
0.03
|
0.03
|
0.02
|
0.20
|
0.02
|
0.03
|
0.03
|
0.02
|
0.04
|
0.02
|
|
|
0.08
|
0.03
|
0.01
|
0.00
|
0.00
|
0.40
|
1,268.24
|
10,476.14
|
30.63
|
1,308.06
|
0.03
|
0.03
|
0.02
|
0.19
|
0.02
|
0.03
|
0.03
|
0.02
|
0.04
|
0.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.08M
|
€
4.95M
|
€
5.51M
|
€
5.65M
|
€
5.82M
|
€
8.94M
|
€
1.70M
|
€
1.69M
|
€
1.72M
|
€
1.70M
|
€
2.08M
|
€
2.22M
|
€
2.37M
|
€
3.02M
|
€
2.66M
|
€
2.83M
|
€
2.98M
|
€
3.10M
|
€
3.28M
|
€
3.39M
|
|
|
€
5.66M
|
€
5.44M
|
€
5.14M
|
€
4.88M
|
€
4.66M
|
€
7.32M
|
€
1K
|
€
162
|
€
56K
|
€
1K
|
€
1.83M
|
€
2.04M
|
€
2.22M
|
€
2.94M
|
€
2.99M
|
€
3.09M
|
€
3.17M
|
€
3.26M
|
€
3.39M
|
€
3.43M
|
|
|
€
5.66M
|
€
5.44M
|
€
5.14M
|
€
4.88M
|
€
4.66M
|
€
7.32M
|
€
1K
|
€
162
|
€
56K
|
€
1K
|
€
1.80M
|
€
2.01M
|
€
2.19M
|
€
2.86M
|
€
2.64M
|
€
2.46M
|
€
2.31M
|
€
2.16M
|
€
2.05M
|
€
1.86M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
44K
|
€
319K
|
€
590K
|
€
849K
|
€
1.10M
|
€
1.33M
|
€
1.55M
|
|
|
-16.65%
|
-15.39%
|
1.29%
|
8.11%
|
14.5%
|
14.45%
|
80.51%
|
80.55%
|
77.62%
|
73.52%
|
11.72%
|
8.22%
|
6.3%
|
2.89%
|
-12.42%
|
-8.97%
|
-6.36%
|
-5.31%
|
-3.42%
|
-1.19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
-0.97
|
-2.32
|
-4.48
|
-6.66
|
-11.88
|
-38.63
|
|
|
14.76
|
|
77.74
|
|
|
|
|
|
|
0.00
|
5.94
|
7.01
|
6.70
|
9.09
|
9.27
|
9.36
|
8.68
|
9.64
|
10.30
|
10.45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.58%
|
86.18%
|
-292.64%
|
-45.09%
|
-31.75%
|
-5.74%
|
0.14%
|
1.96%
|
6.78%
|
80.48%
|
86.46%
|
99.95%
|
141.34%
|
76.4%
|
-22.09%
|
-33.2%
|
-65.67%
|
-58.39%
|
-68.6%
|
-299.75%
|
|
|
9.87%
|
109.31%
|
-545.92%
|
-84.3%
|
-53.03%
|
-5.82%
|
0.14%
|
1.96%
|
6.78%
|
80.48%
|
25.02%
|
18.29%
|
41.4%
|
-94.15%
|
23.05%
|
25.47%
|
13.06%
|
31.94%
|
64.12%
|
70.14%
|
|
|
-1.64
|
-16.83
|
-7.03
|
-6.83
|
-7.69
|
-0.84
|
0.11
|
1.58
|
5.27
|
59.17
|
2.93
|
1.50
|
2.61
|
-2.72
|
-2.86
|
-2.28
|
-0.83
|
-1.70
|
-2.19
|
-0.83
|
|
|
9.87
|
109.31
|
-545.92
|
-84.30
|
-53.03
|
-5.82
|
0.14
|
1.96
|
6.78
|
80.48
|
25.02
|
18.29
|
41.40
|
-94.15
|
23.05
|
25.47
|
13.06
|
31.94
|
64.12
|
70.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|