BP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-14K
|
€
203K
|
€
81K
|
€
359K
|
€
645K
|
€
796K
|
€
916K
|
€
626K
|
€
480K
|
€
249K
|
€
863K
|
€
353K
|
€
510K
|
|
|
€
-42K
|
€
-97K
|
€
91K
|
€
-2K
|
€
-67K
|
€
188K
|
€
1.02M
|
€
508K
|
€
239K
|
€
116K
|
€
-24K
|
€
568K
|
€
284K
|
€
440K
|
|
|
€
478K
|
€
520K
|
€
617K
|
€
980K
|
€
983K
|
€
2.00M
|
€
1.81M
|
€
1.79M
|
€
1.29M
|
€
1.05M
|
€
931K
|
€
954K
|
€
386K
|
€
502K
|
|
|
€
19K
|
€
18K
|
€
259K
|
€
74K
|
€
261K
|
€
525K
|
€
735K
|
€
889K
|
€
607K
|
€
417K
|
€
222K
|
€
833K
|
€
593K
|
€
755K
|
|
|
€
40K
|
€
73K
|
€
73K
|
€
117K
|
€
184K
|
€
676K
|
€
51K
|
€
166K
|
€
209K
|
€
53K
|
€
2K
|
€
80K
|
€
46K
|
€
167K
|
|
|
€
5K
|
€
10K
|
€
10K
|
€
9K
|
€
3K
|
€
4K
|
€
4K
|
€
52K
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
€
455K
|
|
€
950K
|
|
€
1.00M
|
|
|
|
|
|
€
400K
|
|
|
|
|
|
499.6%
|
|
|
|
98.24%
|
|
|
|
|
|
140.88%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-16K
|
€
-55K
|
€
163K
|
€
41K
|
€
316K
|
€
603K
|
€
713K
|
€
882K
|
€
599K
|
€
453K
|
€
223K
|
€
863K
|
€
353K
|
€
510K
|
|
|
€
-16K
|
€
-55K
|
€
158K
|
€
41K
|
€
316K
|
€
603K
|
€
713K
|
€
882K
|
€
599K
|
€
453K
|
€
223K
|
€
863K
|
€
353K
|
€
510K
|
|
|
€
-42K
|
€
-97K
|
€
91K
|
€
-2K
|
€
-67K
|
€
188K
|
€
269K
|
€
508K
|
€
239K
|
€
116K
|
€
-24K
|
€
568K
|
€
284K
|
€
440K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
52
|
€
47
|
€
331
|
€
39K
|
€
155K
|
€
308K
|
€
917K
|
€
923K
|
€
1.52M
|
|
€
873K
|
€
928K
|
€
94K
|
€
324K
|
|
|
€
-42K
|
€
-97K
|
€
96K
|
€
-2K
|
€
-67K
|
€
188K
|
€
1.02M
|
€
508K
|
€
239K
|
€
116K
|
€
-24K
|
€
568K
|
€
284K
|
€
440K
|
|
|
€
2.14M
|
€
520K
|
€
1.34M
|
€
1.19M
|
€
852K
|
€
2.90M
|
€
11.07M
|
€
10.43M
|
€
10.84M
|
€
7.69M
|
€
7.82M
|
€
4.75M
|
€
945K
|
€
1.80M
|
|
|
1.67
|
1.11
|
1.79
|
1.80
|
1.25
|
1.41
|
5.63
|
3.19
|
2.80
|
4.37
|
9.89
|
4.13
|
1.83
|
2.94
|
|
|
0.56
|
0.50
|
0.19
|
0.47
|
0.20
|
0.38
|
1.21
|
0.23
|
0.33
|
0.70
|
2.25
|
0.88
|
0.22
|
0.69
|
|
|
1.75
|
1.11
|
2.40
|
2.74
|
1.66
|
1.41
|
5.63
|
3.19
|
2.80
|
4.37
|
9.89
|
4.13
|
1.83
|
2.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.59M
|
€
5.39M
|
€
4.05M
|
€
4.08M
|
€
5.70M
|
€
10.03M
|
€
13.47M
|
€
15.18M
|
€
16.87M
|
€
9.97M
|
€
8.70M
|
€
6.26M
|
€
2.09M
|
€
2.73M
|
|
|
€
5.11M
|
€
4.87M
|
€
3.43M
|
€
3.10M
|
€
4.72M
|
€
8.03M
|
€
11.65M
|
€
13.39M
|
€
15.58M
|
€
8.92M
|
€
7.77M
|
€
5.31M
|
€
1.70M
|
€
2.23M
|
|
|
€
3.19M
|
€
4.87M
|
€
1.69M
|
€
1.49M
|
€
3.43M
|
€
7.13M
|
€
2.39M
|
€
4.75M
|
€
6.03M
|
€
2.28M
|
€
880K
|
€
1.52M
|
€
1.14M
|
€
929K
|
|
|
€
1.91M
|
|
€
1.74M
|
€
1.61M
|
€
1.29M
|
€
903K
|
€
9.26M
|
€
8.63M
|
€
9.56M
|
€
6.64M
|
€
6.89M
|
€
3.79M
|
€
559K
|
€
1.30M
|
|
|
8.55%
|
9.65%
|
15.23%
|
24.03%
|
17.24%
|
19.94%
|
13.46%
|
11.82%
|
7.62%
|
10.5%
|
10.69%
|
15.24%
|
18.48%
|
18.39%
|
|
|
4.00
|
|
2.82
|
1.64
|
1.31
|
0.45
|
5.11
|
4.81
|
7.43
|
6.35
|
7.41
|
3.97
|
1.45
|
2.59
|
|
|
|
|
21.09
|
75.67
|
14.93
|
13.33
|
16.35
|
15.18
|
26.02
|
19.70
|
34.93
|
6.15
|
4.83
|
4.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-8.8%
|
-18.56%
|
15.57%
|
-0.25%
|
-6.86%
|
9.4%
|
56.17%
|
28.32%
|
18.6%
|
11.09%
|
-2.53%
|
59.52%
|
73.5%
|
87.66%
|
|
|
-8.8%
|
-18.56%
|
14.77%
|
-0.25%
|
-6.86%
|
9.4%
|
56.17%
|
28.32%
|
18.6%
|
11.09%
|
-2.53%
|
59.52%
|
73.5%
|
87.66%
|
|
|
-0.75
|
-1.79
|
2.25
|
-0.06
|
-1.18
|
1.87
|
7.56
|
3.35
|
1.42
|
1.16
|
-0.27
|
9.07
|
13.58
|
16.12
|
|
|
-8.80
|
-18.56
|
14.77
|
-0.25
|
-6.86
|
9.40
|
56.17
|
28.32
|
18.60
|
11.09
|
-2.53
|
59.52
|
73.50
|
87.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135.35
|
|
|
|
|
|
|
|
|
|
11.95
|
51.91
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
135.35
|
|
|
|
|
|
|
|
|
|
11.95
|
51.91
|
|
|
Days Sales of Inventory (DSI)
|
|
|
1,081.66
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.39
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
9K
|
€
3K
|
€
4K
|
€
4K
|
€
52K
|
€
3K
|
€
2K
|
|
|
|
|