B
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
405K
|
€
407K
|
€
410K
|
€
921K
|
€
324K
|
€
343K
|
€
341K
|
€
273K
|
€
325K
|
€
206K
|
€
220K
|
€
154K
|
€
92K
|
€
148K
|
€
215K
|
€
25K
|
€
30K
|
€
4K
|
€
37K
|
€
32K
|
|
|
€
1.84M
|
€
3.80M
|
€
3.11M
|
€
2.97M
|
€
2.27M
|
€
1.03M
|
€
1.24M
|
€
637K
|
€
1.30M
|
€
1.25M
|
€
981K
|
€
612K
|
€
680K
|
€
821K
|
€
233K
|
€
395K
|
€
-80K
|
€
114K
|
€
-19K
|
€
-30K
|
|
|
€
27.83M
|
€
28.62M
|
€
24.81M
|
€
22.08M
|
€
19.10M
|
€
16.83M
|
€
15.80M
|
€
14.55M
|
€
13.92M
|
€
12.62M
|
€
11.37M
|
€
10.42M
|
€
9.83M
|
€
7.89M
|
€
2.03M
|
€
1.80M
|
€
1.40M
|
€
1.48M
|
€
1.37M
|
€
1.39M
|
|
|
€
1.73M
|
€
1.79M
|
€
1.59M
|
€
1.98M
|
€
1.23M
|
€
1.14M
|
€
1.09M
|
€
964K
|
€
985K
|
€
802K
|
€
760K
|
€
646K
|
€
561K
|
€
522K
|
€
300K
|
€
114K
|
€
85K
|
€
69K
|
€
89K
|
€
82K
|
|
|
€
549K
|
€
335K
|
€
83K
|
€
20K
|
€
22K
|
€
46K
|
€
129K
|
€
84K
|
€
103K
|
€
23K
|
€
48K
|
|
€
32K
|
€
2K
|
€
439
|
€
4K
|
€
16K
|
€
7K
|
€
9K
|
€
15K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.35M
|
-
|
€
371K
|
|
|
|
|
|
|
|
€
30K
|
€
30K
|
€
1.46M
|
|
|
|
|
|
|
|
|
|
73.08%
|
0%
|
11.94%
|
|
|
|
|
|
|
|
3.06%
|
4.9%
|
213.92%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
382K
|
€
386K
|
€
388K
|
€
899K
|
€
302K
|
€
324K
|
€
323K
|
€
261K
|
€
315K
|
€
192K
|
€
211K
|
€
142K
|
€
84K
|
€
141K
|
€
206K
|
€
17K
|
€
20K
|
€
-7K
|
€
26K
|
€
18K
|
|
|
€
231K
|
€
238K
|
€
242K
|
€
737K
|
€
123K
|
€
68K
|
€
50K
|
€
-5K
|
€
102K
|
€
68K
|
€
187K
|
€
117K
|
€
65K
|
€
127K
|
€
193K
|
€
-912
|
€
3K
|
€
-28K
|
€
-10K
|
€
-22K
|
|
|
€
2.38M
|
€
3.20M
|
€
2.79M
|
€
2.66M
|
€
2.30M
|
€
1.08M
|
€
1.36M
|
€
663K
|
€
852K
|
€
1.25M
|
€
888K
|
€
612K
|
€
680K
|
€
821K
|
€
233K
|
€
395K
|
€
-80K
|
€
114K
|
€
-19K
|
€
-30K
|
|
|
€
4K
|
€
113K
|
€
44K
|
€
-328K
|
€
108K
|
|
€
102K
|
€
403K
|
€
1.82M
|
€
879K
|
€
23K
|
€
63K
|
€
24K
|
€
6K
|
€
41K
|
€
11K
|
€
11K
|
€
-6K
|
€
15K
|
€
55K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18.99M
|
€
17.48M
|
€
14.40M
|
€
12.55M
|
€
10.23M
|
€
4.27M
|
€
2.23M
|
€
1.57M
|
€
964K
|
€
2.05M
|
€
1.33M
|
€
1.39M
|
€
594K
|
€
71K
|
€
703K
|
€
886K
|
€
679K
|
€
44K
|
€
118K
|
€
449K
|
|
|
€
1.99M
|
€
3.95M
|
€
3.25M
|
€
3.14M
|
€
2.45M
|
€
1.29M
|
€
1.52M
|
€
903K
|
€
1.51M
|
€
1.38M
|
€
1.01M
|
€
637K
|
€
699K
|
€
835K
|
€
247K
|
€
413K
|
€
-63K
|
€
135K
|
€
17K
|
€
10K
|
|
|
€
18.30M
|
€
18.16M
|
€
14.36M
|
€
11.51M
|
€
8.06M
|
€
5.73M
|
€
4.53M
|
€
3.15M
|
€
2.62M
|
€
2.33M
|
€
1.63M
|
€
1.73M
|
€
1.19M
|
€
1.52M
|
€
726K
|
€
901K
|
€
771K
|
€
747K
|
€
627K
|
€
833K
|
|
|
22.44
|
51.02
|
74.65
|
11.69
|
4.69
|
4.20
|
8.15
|
30.30
|
20.77
|
2.97
|
2.97
|
3.05
|
2.40
|
163.85
|
175.75
|
176.88
|
18.29
|
25.83
|
21.00
|
18.11
|
|
|
22.54
|
51.02
|
74.65
|
11.69
|
4.70
|
4.23
|
8.20
|
31.47
|
20.77
|
2.97
|
3.14
|
3.07
|
2.40
|
430.62
|
175.75
|
250.64
|
-203.13
|
-60.89
|
-61.18
|
149.01
|
|
|
22.49
|
53.16
|
78.57
|
12.43
|
5.07
|
4.68
|
9.50
|
39.03
|
27.46
|
3.71
|
4.29
|
3.06
|
2.40
|
237.38
|
175.75
|
207.40
|
51.42
|
119.73
|
92.33
|
37.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29.11M
|
€
29.43M
|
€
25.49M
|
€
23.65M
|
€
21.81M
|
€
19.17M
|
€
17.01M
|
€
15.33M
|
€
14.75M
|
€
13.94M
|
€
12.19M
|
€
11.26M
|
€
10.69M
|
€
8.73M
|
€
2.87M
|
€
3.02M
|
€
3.18M
|
€
3.48M
|
€
3.12M
|
€
3.22M
|
|
|
€
1.15M
|
€
677K
|
€
522K
|
€
1.42M
|
€
2.54M
|
€
2.16M
|
€
1.01M
|
€
457K
|
€
482K
|
€
1.18M
|
€
827K
|
€
844K
|
€
853K
|
€
845K
|
€
841K
|
€
1.22M
|
€
1.77M
|
€
1.99M
|
€
1.75M
|
€
1.83M
|
|
|
€
852K
|
€
363K
|
€
195K
|
€
1.08M
|
€
2.18M
|
€
1.78M
|
€
631K
|
€
105K
|
€
132K
|
€
1.18M
|
€
804K
|
€
842K
|
€
852K
|
€
6K
|
€
4K
|
€
4K
|
€
20K
|
€
9K
|
€
10K
|
€
27K
|
|
|
€
300K
|
€
314K
|
€
327K
|
€
341K
|
€
354K
|
€
368K
|
€
381K
|
€
350K
|
€
350K
|
|
|
|
|
€
836K
|
€
837K
|
€
1.22M
|
€
1.73M
|
€
1.96M
|
€
1.72M
|
€
1.79M
|
|
|
95.62%
|
97.24%
|
97.36%
|
93.36%
|
87.6%
|
87.81%
|
92.85%
|
94.91%
|
94.35%
|
90.53%
|
93.22%
|
92.5%
|
92.02%
|
90.32%
|
70.7%
|
59.51%
|
44.16%
|
42.65%
|
43.81%
|
43.03%
|
|
|
0.01
|
0.01
|
0.01
|
0.02
|
0.02
|
0.02
|
0.02
|
0.02
|
0.03
|
|
|
|
|
0.11
|
0.41
|
0.68
|
1.23
|
1.32
|
1.26
|
1.29
|
|
|
3.02
|
1.75
|
1.35
|
1.58
|
8.39
|
6.65
|
3.14
|
1.75
|
1.53
|
6.17
|
3.92
|
5.94
|
10.18
|
6.01
|
4.08
|
73.31
|
88.82
|
|
67.27
|
101.86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.16%
|
13.81%
|
13.11%
|
14.2%
|
12.83%
|
7.67%
|
9.61%
|
6.21%
|
10.84%
|
10.91%
|
8.84%
|
6.11%
|
7.11%
|
10.58%
|
12.14%
|
22.95%
|
-4.47%
|
9.13%
|
1.21%
|
0.76%
|
|
|
6.62%
|
13.29%
|
12.52%
|
13.47%
|
11.89%
|
6.14%
|
7.88%
|
4.38%
|
9.32%
|
9.93%
|
8.63%
|
5.88%
|
6.92%
|
10.41%
|
11.47%
|
21.98%
|
-5.69%
|
7.72%
|
-1.42%
|
-2.14%
|
|
|
6.33
|
12.92
|
12.19
|
12.58
|
10.42
|
5.40
|
7.32
|
4.15
|
8.79
|
8.99
|
8.05
|
5.44
|
6.37
|
9.40
|
8.11
|
13.08
|
-2.51
|
3.29
|
-0.62
|
-0.92
|
|
|
6.62
|
13.29
|
12.52
|
13.47
|
11.89
|
6.14
|
7.88
|
4.38
|
9.32
|
9.93
|
8.63
|
5.88
|
6.92
|
10.41
|
11.47
|
21.98
|
-5.69
|
7.72
|
-1.42
|
-2.14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|