BI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
235K
|
|
|
|
|
€
487K
|
€
697K
|
€
395K
|
€
395K
|
€
813K
|
|
|
€
344K
|
€
206K
|
€
-215K
|
€
320K
|
€
206K
|
€
158K
|
€
200K
|
€
336K
|
€
297K
|
€
303K
|
€
-6K
|
|
|
€
2.98M
|
€
2.64M
|
€
2.43M
|
€
2.65M
|
€
2.33M
|
€
2.12M
|
€
1.96M
|
€
1.76M
|
€
1.43M
|
€
1.13M
|
€
827K
|
|
|
€
377K
|
€
258K
|
€
81K
|
€
548K
|
€
697K
|
€
623K
|
€
482K
|
€
717K
|
€
426K
|
€
413K
|
€
602K
|
|
|
-
|
€
18
|
€
51K
|
€
68K
|
€
17K
|
€
9K
|
€
16K
|
-
|
€
33K
|
€
55K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
375K
|
€
234K
|
€
-171K
|
€
415K
|
€
493K
|
€
436K
|
€
486K
|
€
695K
|
€
394K
|
€
395K
|
€
812K
|
|
|
€
375K
|
€
234K
|
€
-171K
|
€
415K
|
€
493K
|
€
436K
|
€
486K
|
€
695K
|
€
394K
|
€
395K
|
€
812K
|
|
|
€
344K
|
€
206K
|
€
-215K
|
€
320K
|
€
206K
|
€
158K
|
€
200K
|
€
336K
|
€
297K
|
€
303K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
10K
|
€
3K
|
€
8K
|
€
4K
|
€
370
|
€
2K
|
€
16K
|
€
301K
|
€
103K
|
€
267K
|
|
|
€
344K
|
€
206K
|
€
-215K
|
€
320K
|
€
206K
|
€
158K
|
€
200K
|
€
336K
|
€
297K
|
€
303K
|
€
-6K
|
|
|
€
-1.33M
|
€
-1.67M
|
€
-1.88M
|
€
236K
|
€
916K
|
€
740K
|
€
916K
|
€
716K
|
€
380K
|
€
297K
|
€
-6K
|
|
|
0.38
|
0.28
|
0.39
|
1.26
|
3.10
|
3.52
|
3.37
|
2.56
|
1.98
|
5.75
|
0.98
|
|
|
0.38
|
0.31
|
0.42
|
2.29
|
-8.90
|
-6.62
|
-5.15
|
-14.33
|
1.98
|
5.75
|
1.47
|
|
|
0.38
|
0.30
|
0.41
|
1.62
|
9.53
|
15.04
|
19.44
|
6.25
|
1.98
|
5.75
|
1.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9.96M
|
€
9.79M
|
€
10.33M
|
€
10.28M
|
€
10.49M
|
€
10.14M
|
€
10.07M
|
€
9.94M
|
€
9.54M
|
€
8.92M
|
€
8.89M
|
|
|
€
6.98M
|
€
7.15M
|
€
7.90M
|
€
7.64M
|
€
8.16M
|
€
8.02M
|
€
8.11M
|
€
8.18M
|
€
8.11M
|
€
7.79M
|
€
8.06M
|
|
|
€
2.16M
|
€
2.21M
|
€
2.95M
|
€
707K
|
€
142K
|
€
69K
|
€
67K
|
€
188K
|
€
386K
|
€
62K
|
€
280K
|
|
|
€
4.82M
|
€
4.82M
|
€
4.82M
|
€
6.72M
|
€
7.72M
|
€
7.72M
|
€
7.72M
|
€
7.72M
|
€
7.72M
|
€
7.72M
|
€
7.72M
|
|
|
29.93%
|
26.95%
|
23.54%
|
25.73%
|
22.18%
|
20.91%
|
19.48%
|
17.73%
|
14.96%
|
12.67%
|
9.31%
|
|
|
1.62
|
1.83
|
1.98
|
2.54
|
3.32
|
3.64
|
3.94
|
4.38
|
5.41
|
6.84
|
9.34
|
|
|
18.61
|
30.55
|
|
18.41
|
16.54
|
18.38
|
16.70
|
11.76
|
20.58
|
19.72
|
9.92
|
|
|
|
|
-3.75
|
9.22
|
1.83
|
1.62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.54%
|
7.81%
|
-8.83%
|
12.1%
|
8.87%
|
7.43%
|
10.18%
|
19.07%
|
20.79%
|
26.79%
|
-0.74%
|
|
|
11.54%
|
7.81%
|
-8.83%
|
12.1%
|
8.87%
|
7.43%
|
10.18%
|
19.07%
|
20.79%
|
26.79%
|
-0.74%
|
|
|
3.45
|
2.11
|
-2.08
|
3.11
|
1.97
|
1.55
|
1.98
|
3.38
|
3.11
|
3.39
|
-0.07
|
|
|
11.54
|
7.81
|
-8.83
|
12.10
|
8.87
|
7.43
|
10.18
|
19.07
|
20.79
|
26.79
|
-0.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365.00
|
250.28
|
524.73
|
429.89
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
365.00
|
250.28
|
524.73
|
429.89
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|