CI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
185K
|
€
590K
|
€
226K
|
€
199K
|
€
378K
|
€
105K
|
€
138K
|
€
218K
|
€
431K
|
€
1.14M
|
€
311K
|
€
64K
|
€
201K
|
€
120K
|
€
1.09M
|
€
1.23M
|
€
70K
|
€
204K
|
€
260K
|
|
|
€
-94K
|
€
-183K
|
€
163K
|
€
69K
|
€
90K
|
€
220K
|
€
406K
|
€
112K
|
€
155K
|
€
411K
|
€
902K
|
€
273K
|
€
17K
|
€
186K
|
€
109K
|
€
1.04M
|
€
655K
|
€
-6K
|
€
1K
|
€
168K
|
|
|
€
-3K
|
€
91K
|
€
274K
|
€
274K
|
€
805K
|
€
772K
|
€
772K
|
€
416K
|
€
415K
|
€
410K
|
€
349K
|
€
347K
|
€
344K
|
€
328K
|
€
142K
|
€
73K
|
€
70K
|
€
64K
|
€
70K
|
€
69K
|
|
|
-
|
€
155K
|
€
421K
|
€
167K
|
€
181K
|
€
298K
|
€
101K
|
€
124K
|
€
146K
|
€
375K
|
€
736K
|
€
259K
|
€
57K
|
€
173K
|
€
101K
|
€
860K
|
€
570K
|
€
50K
|
€
68K
|
€
208K
|
|
|
|
-
|
€
39K
|
€
112K
|
€
679
|
€
679
|
|
€
120
|
€
7K
|
€
58K
|
€
154K
|
€
15K
|
€
8K
|
€
840
|
€
37K
|
€
47K
|
€
24K
|
€
39
|
€
86
|
€
66K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
163K
|
€
46K
|
€
57K
|
€
220K
|
€
50K
|
€
111K
|
€
150K
|
€
350K
|
€
900K
|
€
270K
|
|
€
150K
|
€
40K
|
€
1.04M
|
€
649K
|
|
|
€
160K
|
|
|
|
|
99.87%
|
66.67%
|
63.29%
|
99.96%
|
12.31%
|
99.44%
|
96.53%
|
85.24%
|
99.79%
|
98.85%
|
|
80.72%
|
36.63%
|
99.76%
|
99.07%
|
|
|
95.36%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
183K
|
€
446K
|
€
169K
|
€
180K
|
€
287K
|
€
72K
|
€
135K
|
€
164K
|
€
426K
|
€
908K
|
€
309K
|
€
64K
|
€
201K
|
€
120K
|
€
1.08M
|
€
714K
|
€
68K
|
€
92K
|
€
258K
|
|
|
€
-4K
|
€
183K
|
€
446K
|
€
169K
|
€
180K
|
€
287K
|
€
72K
|
€
135K
|
€
164K
|
€
426K
|
€
908K
|
€
309K
|
€
64K
|
€
201K
|
€
120K
|
€
1.08M
|
€
714K
|
€
68K
|
€
92K
|
€
258K
|
|
|
€
-94K
|
€
-183K
|
€
163K
|
€
69K
|
€
90K
|
€
220K
|
€
406K
|
€
112K
|
€
155K
|
€
411K
|
€
902K
|
€
273K
|
€
17K
|
€
186K
|
€
109K
|
€
1.04M
|
€
655K
|
€
-6K
|
€
1K
|
€
168K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
4K
|
€
14K
|
€
158K
|
€
6K
|
€
3K
|
€
11K
|
€
91K
|
€
24K
|
€
140K
|
€
9K
|
€
11K
|
€
22K
|
€
110K
|
€
104K
|
€
59K
|
€
100K
|
€
35K
|
€
115K
|
€
494K
|
|
|
€
-94K
|
€
-183K
|
€
163K
|
€
69K
|
€
90K
|
€
220K
|
€
406K
|
€
112K
|
€
155K
|
€
411K
|
€
902K
|
€
273K
|
€
17K
|
€
186K
|
€
109K
|
€
1.04M
|
€
655K
|
€
-6K
|
€
1K
|
€
168K
|
|
|
€
8.31M
|
€
8.00M
|
€
7.19M
|
€
2.48M
|
€
3.90M
|
€
3.90M
|
€
2.61M
|
€
25K
|
€
25K
|
€
19K
|
€
-41K
|
€
-43K
|
€
69K
|
€
53K
|
€
-8K
|
€
-77K
|
€
32K
|
€
64K
|
€
70K
|
€
69K
|
|
|
78.88
|
47.08
|
6.55
|
2.08
|
10.89
|
10.61
|
4.07
|
1.01
|
1.01
|
1.02
|
0.98
|
0.97
|
1.05
|
1.04
|
0.99
|
0.94
|
1.02
|
1.03
|
1.02
|
1.04
|
|
|
0.29
|
0.44
|
0.55
|
0.21
|
0.53
|
0.93
|
0.08
|
0.09
|
0.10
|
0.45
|
0.80
|
0.62
|
0.71
|
0.77
|
0.85
|
0.80
|
0.44
|
0.08
|
0.08
|
0.39
|
|
|
78.88
|
47.66
|
6.56
|
2.08
|
11.10
|
10.69
|
4.07
|
1.01
|
1.01
|
1.02
|
0.98
|
0.97
|
1.05
|
1.04
|
0.99
|
0.94
|
1.02
|
1.03
|
1.02
|
1.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.61M
|
€
8.40M
|
€
9.22M
|
€
6.68M
|
€
4.48M
|
€
4.70M
|
€
3.86M
|
€
2.88M
|
€
2.31M
|
€
1.21M
|
€
2.39M
|
€
1.69M
|
€
1.61M
|
€
1.76M
|
€
1.63M
|
€
1.45M
|
€
1.85M
|
€
2.01M
|
€
2.90M
|
€
1.76M
|
|
|
€
8.61M
|
€
8.31M
|
€
8.95M
|
€
6.40M
|
€
3.68M
|
€
3.93M
|
€
3.08M
|
€
2.47M
|
€
1.90M
|
€
801K
|
€
2.04M
|
€
1.35M
|
€
1.27M
|
€
1.43M
|
€
1.49M
|
€
1.38M
|
€
1.78M
|
€
1.95M
|
€
2.83M
|
€
1.69M
|
|
|
€
107K
|
€
171K
|
€
1.29M
|
€
2.31M
|
€
387K
|
€
403K
|
€
852K
|
€
2.46M
|
€
1.90M
|
€
801K
|
€
2.04M
|
€
1.35M
|
€
1.27M
|
€
1.43M
|
€
1.49M
|
€
1.38M
|
€
1.78M
|
€
1.95M
|
€
2.83M
|
€
1.69M
|
|
|
€
8.51M
|
€
8.13M
|
€
7.65M
|
€
4.09M
|
€
3.28M
|
€
3.52M
|
€
2.23M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.04%
|
1.09%
|
2.98%
|
4.11%
|
17.96%
|
16.42%
|
20.02%
|
14.44%
|
17.97%
|
33.86%
|
14.6%
|
20.51%
|
21.32%
|
18.66%
|
8.69%
|
5%
|
3.8%
|
3.19%
|
2.4%
|
3.9%
|
|
|
-2,736.56
|
89.11
|
27.88
|
14.93
|
4.08
|
4.56
|
2.89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.46
|
20.06
|
37.93
|
20.49
|
13.68
|
42.73
|
18.31
|
11.60
|
1.88
|
2.25
|
4.36
|
19.88
|
7.10
|
12.47
|
1.28
|
2.49
|
28.53
|
30.59
|
6.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3036.78%
|
-200.59%
|
59.48%
|
25.17%
|
11.19%
|
28.5%
|
52.61%
|
26.89%
|
37.42%
|
100.19%
|
258.23%
|
78.62%
|
4.8%
|
56.71%
|
76.96%
|
1434.12%
|
932.84%
|
-8.69%
|
1.67%
|
244.82%
|
|
|
3036.78%
|
-200.59%
|
59.48%
|
25.17%
|
11.19%
|
28.5%
|
52.61%
|
26.89%
|
37.42%
|
100.19%
|
258.23%
|
78.62%
|
4.8%
|
56.71%
|
76.96%
|
1434.12%
|
932.84%
|
-8.69%
|
1.67%
|
244.82%
|
|
|
-1.10
|
-2.18
|
1.77
|
1.03
|
2.01
|
4.68
|
10.53
|
3.88
|
6.72
|
33.92
|
37.71
|
16.13
|
1.02
|
10.58
|
6.68
|
71.76
|
35.41
|
-0.28
|
0.04
|
9.55
|
|
|
3,036.78
|
-200.59
|
59.48
|
25.17
|
11.19
|
28.50
|
52.61
|
26.89
|
37.42
|
100.19
|
258.23
|
78.62
|
4.80
|
56.71
|
76.96
|
1,434.12
|
932.84
|
-8.69
|
1.67
|
244.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|