D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
764K
|
€
641K
|
€
757K
|
€
620K
|
€
571K
|
€
774K
|
€
422K
|
€
383K
|
€
334K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
744K
|
€
571K
|
€
646K
|
€
531K
|
€
479K
|
€
670K
|
€
315K
|
€
280K
|
€
236K
|
€
210K
|
€
466K
|
€
438K
|
€
192K
|
€
223K
|
€
316K
|
€
243K
|
€
268K
|
€
470K
|
€
255K
|
€
312K
|
|
|
€
392K
|
€
368K
|
€
372K
|
€
325K
|
€
295K
|
€
266K
|
€
212K
|
€
182K
|
€
152K
|
€
176K
|
€
486K
|
€
460K
|
€
422K
|
€
430K
|
€
408K
|
€
391K
|
€
349K
|
€
381K
|
€
161K
|
€
795K
|
|
|
€
608K
|
€
595K
|
€
681K
|
€
578K
|
€
528K
|
€
695K
|
€
392K
|
€
357K
|
€
307K
|
€
379K
|
€
727K
|
€
707K
|
€
356K
|
€
376K
|
€
356K
|
€
274K
|
€
325K
|
€
346K
|
€
315K
|
€
501K
|
|
|
€
27K
|
€
11K
|
€
10K
|
€
33K
|
€
13K
|
€
59K
|
€
5K
|
€
13K
|
€
9K
|
€
6K
|
€
14K
|
€
38K
|
€
30K
|
€
9K
|
€
18K
|
€
44K
|
€
28K
|
€
16K
|
€
28K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
720K
|
€
575K
|
€
600K
|
€
500K
|
€
450K
|
€
625K
|
€
285K
|
€
250K
|
€
260K
|
€
520K
|
€
440K
|
€
400K
|
€
200K
|
€
200K
|
€
300K
|
€
200K
|
€
300K
|
€
250K
|
€
890K
|
€
225K
|
|
|
96.77%
|
100.74%
|
92.82%
|
94.21%
|
93.95%
|
93.24%
|
90.48%
|
89.28%
|
110.07%
|
247.17%
|
94.49%
|
91.41%
|
104.19%
|
89.72%
|
94.87%
|
82.38%
|
112.11%
|
53.16%
|
348.55%
|
72.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
745K
|
€
632K
|
€
725K
|
€
615K
|
€
563K
|
€
769K
|
€
417K
|
€
381K
|
€
328K
|
€
299K
|
€
567K
|
€
550K
|
€
263K
|
€
279K
|
€
262K
|
€
196K
|
€
240K
|
€
255K
|
€
265K
|
€
318K
|
|
|
€
699K
|
€
565K
|
€
650K
|
€
544K
|
€
491K
|
€
697K
|
€
346K
|
€
310K
|
€
256K
|
€
227K
|
€
488K
|
€
471K
|
€
195K
|
€
215K
|
€
243K
|
€
188K
|
€
232K
|
€
247K
|
€
222K
|
€
276K
|
|
|
€
751K
|
€
578K
|
€
653K
|
€
537K
|
€
485K
|
€
676K
|
€
321K
|
€
286K
|
€
242K
|
€
216K
|
€
472K
|
€
444K
|
€
198K
|
€
229K
|
€
318K
|
€
243K
|
€
268K
|
€
351K
|
€
255K
|
€
312K
|
|
|
€
-330K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
49K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
57K
|
€
201K
|
€
50K
|
€
1.65M
|
€
0
|
€
0
|
€
-512K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
251K
|
€
842K
|
€
96K
|
€
168K
|
€
406K
|
€
369K
|
€
686K
|
€
400K
|
€
210K
|
€
44K
|
€
90K
|
€
20K
|
€
25K
|
€
6K
|
€
30K
|
€
9K
|
€
6K
|
€
1K
|
€
9K
|
€
262K
|
|
|
€
791K
|
€
638K
|
€
722K
|
€
602K
|
€
551K
|
€
742K
|
€
387K
|
€
347K
|
€
308K
|
€
283K
|
€
493K
|
€
513K
|
€
263K
|
€
409K
|
€
456K
|
€
372K
|
€
397K
|
€
600K
|
€
420K
|
€
476K
|
|
|
€
-375K
|
€
637K
|
€
641K
|
€
596K
|
€
555K
|
€
518K
|
€
493K
|
€
542K
|
€
559K
|
€
624K
|
€
974K
|
€
944K
|
€
982K
|
€
1.21M
|
€
1.15M
|
€
1.54M
|
€
1.36M
|
€
1.27M
|
€
369K
|
€
889K
|
|
|
0.53
|
1.95
|
1.94
|
2.00
|
2.06
|
1.67
|
2.26
|
2.43
|
2.47
|
2.19
|
2.71
|
2.76
|
3.34
|
4.47
|
3.78
|
7.19
|
23.99
|
8.73
|
1.41
|
4.19
|
|
|
0.42
|
1.81
|
1.81
|
1.85
|
1.89
|
1.55
|
2.06
|
2.20
|
2.23
|
2.06
|
2.59
|
2.64
|
3.19
|
4.32
|
3.64
|
7.07
|
26.01
|
8.61
|
1.32
|
4.32
|
|
|
0.55
|
1.95
|
1.94
|
2.00
|
2.06
|
1.67
|
2.28
|
2.43
|
2.47
|
2.21
|
2.73
|
2.78
|
3.38
|
4.53
|
3.82
|
7.31
|
25.74
|
8.95
|
1.41
|
4.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.59M
|
€
2.49M
|
€
2.57M
|
€
2.51M
|
€
2.47M
|
€
2.76M
|
€
2.42M
|
€
2.48M
|
€
2.57M
|
€
2.85M
|
€
3.32M
|
€
3.34M
|
€
3.28M
|
€
3.31M
|
€
3.32M
|
€
1.92M
|
€
1.56M
|
€
1.58M
|
€
1.95M
|
€
1.88M
|
|
|
€
805K
|
€
727K
|
€
796K
|
€
768K
|
€
757K
|
€
1.07M
|
€
776K
|
€
860K
|
€
973K
|
€
1.23M
|
€
1.38M
|
€
1.37M
|
€
1.34M
|
€
1.36M
|
€
1.52M
|
€
248K
|
€
59K
|
€
164K
|
€
936K
|
€
353K
|
|
|
€
805K
|
€
673K
|
€
683K
|
€
595K
|
€
524K
|
€
777K
|
€
389K
|
€
378K
|
€
380K
|
€
518K
|
€
566K
|
€
532K
|
€
415K
|
€
345K
|
€
408K
|
€
244K
|
€
55K
|
€
160K
|
€
907K
|
€
275K
|
|
|
-
|
€
54K
|
€
113K
|
€
173K
|
€
233K
|
€
293K
|
€
383K
|
€
482K
|
€
593K
|
€
703K
|
€
813K
|
€
833K
|
€
923K
|
€
1.01M
|
€
1.10M
|
|
|
|
€
25K
|
€
74K
|
|
|
15.11%
|
14.75%
|
14.44%
|
12.95%
|
11.91%
|
9.65%
|
8.76%
|
7.35%
|
5.92%
|
6.17%
|
14.62%
|
13.78%
|
12.88%
|
13.01%
|
12.27%
|
20.43%
|
22.3%
|
24.14%
|
8.25%
|
42.36%
|
|
|
0.00
|
0.15
|
0.31
|
0.53
|
0.79
|
1.10
|
1.81
|
2.65
|
3.89
|
3.99
|
1.67
|
1.81
|
2.19
|
2.35
|
2.71
|
|
|
|
0.15
|
0.09
|
|
|
1.08
|
1.15
|
1.10
|
1.25
|
1.35
|
1.39
|
1.86
|
2.25
|
2.97
|
4.10
|
2.44
|
2.49
|
5.10
|
4.89
|
5.79
|
1.27
|
0.25
|
0.64
|
3.53
|
1.11
|
|
|
|
|
|
|
|
|
|
|
|
6.20
|
11.23
|
11.02
|
4.18
|
4.23
|
19.91
|
|
|
271.12
|
53.71
|
44.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
201.98%
|
173.51%
|
194.17%
|
185.2%
|
186.94%
|
278.82%
|
182.27%
|
190.33%
|
202.36%
|
160.7%
|
101.57%
|
111.48%
|
62.23%
|
94.94%
|
111.99%
|
95.11%
|
113.9%
|
157.42%
|
261.28%
|
59.87%
|
|
|
190.02%
|
155.3%
|
173.89%
|
163.14%
|
162.58%
|
251.78%
|
148.44%
|
153.68%
|
155.2%
|
119.54%
|
95.89%
|
95.13%
|
45.45%
|
51.79%
|
77.6%
|
62.05%
|
76.78%
|
123.46%
|
158.95%
|
39.2%
|
|
|
28.71
|
22.91
|
25.11
|
21.12
|
19.37
|
24.29
|
13.00
|
11.29
|
9.18
|
7.38
|
14.02
|
13.11
|
5.85
|
6.74
|
9.53
|
12.67
|
17.13
|
29.80
|
13.12
|
16.61
|
|
|
190.02
|
155.30
|
173.89
|
163.14
|
162.58
|
251.78
|
148.44
|
153.68
|
155.20
|
119.54
|
95.89
|
95.13
|
45.45
|
51.79
|
77.60
|
62.05
|
76.78
|
123.46
|
158.95
|
39.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.02
|
6.14
|
23.45
|
59.88
|
77.91
|
54.38
|
70.30
|
61.66
|
0.48
|
90.21
|
46.54
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.02
|
6.14
|
23.45
|
59.88
|
77.91
|
54.38
|
70.30
|
61.66
|
0.48
|
90.21
|
46.54
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|