DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
58K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
129.64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-31K
|
€
41K
|
€
74K
|
€
21K
|
€
26K
|
€
-154K
|
€
172K
|
€
7K
|
€
40K
|
€
41K
|
€
12K
|
€
20K
|
€
695
|
€
7K
|
€
22K
|
|
|
€
426K
|
€
435K
|
€
434K
|
€
393K
|
€
319K
|
€
298K
|
€
272K
|
€
426K
|
€
254K
|
€
167K
|
€
127K
|
€
85K
|
€
73K
|
€
54K
|
€
53K
|
€
46K
|
|
|
€
160K
|
€
78K
|
€
129K
|
€
154K
|
€
92K
|
€
106K
|
€
91K
|
€
63K
|
€
109K
|
€
127K
|
€
178K
|
€
124K
|
€
161K
|
€
85K
|
€
132K
|
€
105K
|
|
|
€
45K
|
€
1K
|
€
8K
|
€
7K
|
€
3K
|
€
3K
|
€
299K
|
|
€
8K
|
€
37K
|
€
38K
|
€
25K
|
€
14K
|
€
8K
|
€
10K
|
€
14K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
48K
|
€
134K
|
€
148K
|
€
96K
|
€
113K
|
€
115K
|
€
47K
|
€
142K
|
€
151K
|
€
217K
|
€
164K
|
€
173K
|
€
111K
|
€
183K
|
€
127K
|
|
|
90.97%
|
83.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
-14K
|
€
72K
|
€
86K
|
€
44K
|
€
60K
|
€
79K
|
€
9K
|
€
72K
|
€
108K
|
€
136K
|
€
93K
|
€
107K
|
€
45K
|
€
49K
|
€
63K
|
|
|
€
2K
|
€
-21K
|
€
50K
|
€
83K
|
€
27K
|
€
32K
|
€
-154K
|
€
-63K
|
€
7K
|
€
21K
|
€
41K
|
€
12K
|
€
20K
|
€
695
|
€
7K
|
€
22K
|
|
|
-6.59%
|
-53.22%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
0
|
|
€
-124K
|
€
310K
|
€
0
|
€
621K
|
€
-250K
|
€
-402K
|
€
75K
|
€
-164K
|
€
209K
|
€
225K
|
€
3K
|
€
33K
|
€
817K
|
€
239K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
11K
|
€
34K
|
€
109K
|
€
45K
|
€
227K
|
€
408K
|
€
961K
|
€
230K
|
€
129K
|
€
53K
|
€
125K
|
€
115K
|
€
41K
|
€
30K
|
€
50K
|
|
|
€
54K
|
€
32K
|
€
103K
|
€
136K
|
€
72K
|
€
80K
|
€
-118K
|
€
210K
|
€
77K
|
€
84K
|
€
122K
|
€
83K
|
€
86K
|
€
67K
|
€
141K
|
€
86K
|
|
|
€
213K
|
€
259K
|
€
280K
|
€
153K
|
€
128K
|
€
131K
|
€
74K
|
€
563K
|
€
-221K
|
€
-356K
|
€
-381K
|
€
-157K
|
€
122K
|
€
58K
|
€
-693K
|
€
30K
|
|
|
1.97
|
2.39
|
2.94
|
2.31
|
2.45
|
2.38
|
1.14
|
2.40
|
0.67
|
0.42
|
0.28
|
0.54
|
2.20
|
1.42
|
0.23
|
1.29
|
|
|
1.99
|
2.39
|
2.94
|
2.73
|
2.45
|
2.38
|
1.14
|
2.40
|
0.62
|
0.31
|
0.15
|
0.54
|
2.20
|
1.42
|
0.23
|
1.29
|
|
|
1.98
|
2.39
|
2.94
|
2.50
|
2.45
|
2.38
|
1.14
|
2.40
|
0.67
|
0.42
|
0.28
|
0.54
|
2.20
|
1.42
|
0.23
|
1.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.51M
|
€
1.58M
|
€
1.62M
|
€
1.66M
|
€
1.36M
|
€
1.42M
|
€
1.23M
|
€
1.88M
|
€
1.81M
|
€
1.62M
|
€
1.72M
|
€
1.62M
|
€
1.51M
|
€
1.54M
|
€
1.59M
|
€
835K
|
|
|
€
1.00M
|
€
1.06M
|
€
1.07M
|
€
1.14M
|
€
909K
|
€
989K
|
€
822K
|
€
1.32M
|
€
1.55M
|
€
1.44M
|
€
1.59M
|
€
1.54M
|
€
1.44M
|
€
1.49M
|
€
1.54M
|
€
789K
|
|
|
€
218K
|
€
186K
|
€
144K
|
€
108K
|
€
89K
|
€
95K
|
€
529K
|
€
403K
|
€
666K
|
€
613K
|
€
526K
|
€
338K
|
€
102K
|
€
136K
|
€
897K
|
€
104K
|
|
|
€
783K
|
€
879K
|
€
928K
|
€
1.02M
|
€
821K
|
€
893K
|
€
293K
|
€
914K
|
€
880K
|
€
827K
|
€
1.06M
|
€
1.20M
|
€
1.34M
|
€
1.36M
|
€
638K
|
€
685K
|
|
|
28.31%
|
27.52%
|
26.71%
|
23.73%
|
23.51%
|
21.03%
|
22.15%
|
22.69%
|
14.01%
|
10.33%
|
7.39%
|
5.26%
|
4.85%
|
3.47%
|
3.33%
|
5.51%
|
|
|
1.83
|
2.02
|
2.14
|
2.61
|
2.58
|
3.00
|
1.08
|
2.15
|
3.46
|
4.94
|
8.38
|
14.05
|
18.23
|
25.32
|
12.07
|
14.88
|
|
|
8.24
|
21.97
|
7.98
|
7.68
|
9.46
|
8.72
|
7.14
|
27.89
|
10.90
|
9.52
|
7.33
|
9.38
|
8.33
|
13.44
|
8.37
|
6.20
|
|
|
2.44
|
-0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.65%
|
7.3%
|
23.81%
|
34.71%
|
22.75%
|
26.73%
|
-43.27%
|
49.27%
|
30.29%
|
50.22%
|
96.18%
|
97.27%
|
116.83%
|
124.36%
|
266.67%
|
186.9%
|
|
|
-2.07%
|
-7.11%
|
9.42%
|
18.88%
|
6.47%
|
8.73%
|
-56.56%
|
40.34%
|
2.58%
|
24.2%
|
32.64%
|
14.17%
|
27.02%
|
1.3%
|
12.91%
|
47.54%
|
|
|
-0.58
|
-1.96
|
2.52
|
4.48
|
1.52
|
1.84
|
-12.53
|
9.15
|
0.36
|
2.50
|
2.41
|
0.75
|
1.31
|
0.04
|
0.43
|
2.62
|
|
|
-2.07
|
-7.11
|
9.42
|
18.88
|
6.47
|
8.73
|
-56.56
|
40.34
|
2.58
|
24.20
|
32.64
|
14.17
|
27.02
|
1.30
|
12.91
|
47.54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113.45
|
127.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113.45
|
127.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|