ET
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
805K
|
€
637K
|
€
544K
|
€
393K
|
€
288K
|
€
152K
|
€
30K
|
€
21K
|
€
44K
|
€
54K
|
€
7K
|
€
68K
|
€
26K
|
€
32K
|
€
51K
|
€
24K
|
€
-29K
|
|
|
€
105K
|
€
114K
|
€
105K
|
€
20K
|
€
23K
|
€
4K
|
€
20K
|
€
-1K
|
€
-2K
|
€
17K
|
€
-8K
|
€
46K
|
€
6K
|
€
-8K
|
€
4K
|
€
-3K
|
€
-46K
|
|
|
€
414K
|
€
309K
|
€
196K
|
€
90K
|
€
70K
|
€
48K
|
€
43K
|
€
24K
|
€
25K
|
€
27K
|
€
9K
|
€
18K
|
€
-29K
|
€
-34K
|
€
-27K
|
€
-31K
|
€
-28K
|
|
|
6.00
|
6.00
|
6.00
|
4.00
|
3.00
|
2.80
|
|
|
0.50
|
|
|
|
0.20
|
1.60
|
1.60
|
0.50
|
|
|
|
€
365K
|
€
275K
|
€
252K
|
€
134K
|
€
108K
|
€
28K
|
€
32K
|
€
19K
|
€
20K
|
€
44K
|
€
2K
|
€
57K
|
€
18K
|
€
7K
|
€
15K
|
€
10K
|
-
|
|
|
€
32K
|
€
20K
|
€
25K
|
€
20K
|
€
10K
|
€
137
|
€
8K
|
€
5K
|
€
3K
|
€
11K
|
€
8K
|
€
13K
|
€
5K
|
€
3K
|
€
3K
|
€
843
|
|
|
|
€
28K
|
€
22K
|
€
18K
|
€
7K
|
€
6K
|
|
|
|
€
1K
|
€
1K
|
|
€
37
|
|
€
1K
|
€
2K
|
€
615
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
394K
|
€
285K
|
€
268K
|
€
164K
|
€
133K
|
€
37K
|
€
28K
|
€
20K
|
€
23K
|
€
47K
|
€
3K
|
€
59K
|
€
22K
|
€
7K
|
€
20K
|
€
12K
|
€
-31K
|
|
|
€
154K
|
€
155K
|
€
109K
|
€
24K
|
€
25K
|
€
9K
|
€
28K
|
€
3K
|
€
3K
|
€
26K
|
€
-6K
|
€
52K
|
€
8K
|
€
-8K
|
€
6K
|
€
-137
|
€
-43K
|
|
|
€
105K
|
€
114K
|
€
105K
|
€
20K
|
€
23K
|
€
4K
|
€
20K
|
€
-1K
|
€
-2K
|
€
17K
|
€
-8K
|
€
46K
|
€
6K
|
€
-8K
|
€
4K
|
€
-3K
|
€
-46K
|
|
|
€
414K
|
€
387K
|
€
0
|
€
249K
|
€
253K
|
|
|
€
0
|
€
491
|
€
70K
|
€
12K
|
€
4K
|
€
10K
|
€
6K
|
€
9K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
167K
|
€
125K
|
€
50K
|
€
74K
|
€
50K
|
€
52K
|
€
23K
|
€
26K
|
€
18K
|
€
9K
|
€
8K
|
€
4K
|
€
4K
|
€
424
|
€
794
|
|
|
|
€
345K
|
€
244K
|
€
265K
|
€
160K
|
€
130K
|
€
33K
|
€
20K
|
€
16K
|
€
18K
|
€
38K
|
€
476
|
€
53K
|
€
20K
|
€
7K
|
€
18K
|
€
9K
|
€
-35K
|
|
|
€
147K
|
€
124K
|
€
52K
|
€
-96K
|
€
-36K
|
€
-30K
|
€
43K
|
€
17K
|
€
26K
|
€
19K
|
€
-9K
|
€
13K
|
€
28K
|
€
20K
|
€
7K
|
€
12K
|
€
-50K
|
|
|
1.35
|
1.46
|
1.22
|
0.69
|
0.78
|
0.74
|
6.17
|
2.79
|
3.46
|
1.91
|
0.71
|
1.65
|
6.16
|
3.68
|
1.51
|
4.53
|
0.11
|
|
|
1.35
|
1.46
|
1.22
|
0.69
|
0.78
|
0.74
|
6.17
|
4.25
|
5.43
|
1.28
|
0.30
|
0.57
|
0.90
|
0.75
|
0.03
|
1.29
|
0.02
|
|
|
1.35
|
1.46
|
1.22
|
0.69
|
0.78
|
0.74
|
6.17
|
3.37
|
4.23
|
1.91
|
0.71
|
1.65
|
6.16
|
3.68
|
1.51
|
4.53
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
828K
|
€
464K
|
€
551K
|
€
352K
|
€
166K
|
€
52K
|
€
59K
|
€
86K
|
€
108K
|
€
41K
|
€
47K
|
€
52K
|
€
50K
|
€
52K
|
€
52K
|
€
53K
|
|
|
€
762K
|
€
519K
|
€
268K
|
€
460K
|
€
282K
|
€
118K
|
€
8K
|
€
35K
|
€
61K
|
€
81K
|
€
32K
|
€
29K
|
€
80K
|
€
85K
|
€
79K
|
€
84K
|
€
81K
|
|
|
€
423K
|
€
272K
|
€
237K
|
€
313K
|
€
163K
|
€
116K
|
€
8K
|
€
8K
|
€
9K
|
€
21K
|
€
32K
|
€
19K
|
€
5K
|
€
7K
|
€
14K
|
€
4K
|
€
56K
|
|
|
€
339K
|
€
247K
|
€
31K
|
€
148K
|
€
119K
|
€
3K
|
|
€
25K
|
€
50K
|
€
60K
|
|
€
10K
|
€
75K
|
€
78K
|
€
65K
|
€
80K
|
€
25K
|
|
|
35.24%
|
37.34%
|
42.17%
|
16.37%
|
20.01%
|
28.78%
|
83.8%
|
40.66%
|
29.05%
|
24.84%
|
22.99%
|
37.73%
|
-55.15%
|
-68.28%
|
-51.31%
|
-59.25%
|
-52.27%
|
|
|
0.82
|
0.80
|
0.16
|
1.64
|
1.68
|
0.06
|
|
1.05
|
2.01
|
2.24
|
|
0.56
|
-2.62
|
-2.25
|
-2.44
|
-2.58
|
-0.91
|
|
|
1.93
|
1.82
|
1.00
|
2.80
|
2.12
|
3.19
|
0.30
|
1.76
|
2.69
|
1.73
|
10.36
|
0.50
|
3.64
|
11.75
|
3.89
|
7.04
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83.16%
|
78.75%
|
135.25%
|
177.83%
|
184.99%
|
68.64%
|
45.19%
|
67.78%
|
72.03%
|
143.25%
|
5.05%
|
296.38%
|
-71.34%
|
-20.76%
|
-68.19%
|
-28.31%
|
124.74%
|
|
|
25.36%
|
36.77%
|
53.93%
|
21.83%
|
32.06%
|
9.29%
|
45.19%
|
-4.45%
|
-7.68%
|
64.76%
|
-88.61%
|
260.78%
|
-20.54%
|
22.77%
|
-16.68%
|
10.32%
|
166.76%
|
|
|
8.94
|
13.73
|
22.74
|
3.57
|
6.42
|
2.68
|
37.87
|
-1.81
|
-2.23
|
16.09
|
-20.38
|
98.40
|
11.33
|
-15.55
|
8.56
|
-6.11
|
-87.16
|
|
|
25.36
|
36.77
|
53.93
|
21.83
|
32.06
|
9.29
|
45.19
|
-4.45
|
-7.68
|
64.76
|
-88.61
|
260.78
|
-20.54
|
22.77
|
-16.68
|
10.32
|
166.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.00
|
6.00
|
6.00
|
4.00
|
3.00
|
2.80
|
|
|
0.50
|
|
|
|
0.20
|
1.60
|
1.60
|
0.50
|
|
|
|
€
5K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
|
|
|
€
3K
|
|
|
|
|
€
797
|
€
1K
|
€
1K
|
|