F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182
|
€
-451
|
€
184
|
€
191
|
€
193
|
€
-107
|
€
-404
|
€
616
|
€
2K
|
€
3K
|
€
-12K
|
€
-92K
|
€
-46K
|
|
|
€
-6K
|
€
-608
|
€
-153
|
€
-256
|
€
-235
|
€
-489
|
€
-779
|
€
-664
|
€
-387
|
€
-402
|
€
-13K
|
€
-126K
|
€
-59K
|
|
|
€
28K
|
€
34K
|
€
35K
|
€
35K
|
€
35K
|
€
35K
|
€
36K
|
€
37K
|
€
37K
|
€
38K
|
€
38K
|
€
52K
|
€
177K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
9K
|
|
|
€
52
|
|
|
|
|
|
|
|
€
426
|
€
1K
|
€
486
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-838
|
€
-200
|
€
-156
|
€
-154
|
€
-454
|
€
-752
|
€
-611
|
€
56
|
€
163
|
€
-12K
|
€
-94K
|
€
-49K
|
|
|
€
-5K
|
€
-838
|
€
-200
|
€
-156
|
€
-154
|
€
-454
|
€
-752
|
€
-611
|
€
-345
|
€
-238
|
€
-13K
|
€
-95K
|
€
-59K
|
|
|
€
-6K
|
€
-608
|
€
-153
|
€
-256
|
€
-235
|
€
-489
|
€
-779
|
€
-664
|
€
-387
|
€
-402
|
€
-13K
|
€
-126K
|
€
-59K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
€
-442
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
31K
|
€
33K
|
€
33K
|
€
34K
|
€
34K
|
€
33K
|
€
35K
|
€
32K
|
€
31K
|
€
39K
|
€
47K
|
€
137K
|
|
|
€
-6K
|
€
-608
|
€
-153
|
€
-256
|
€
-235
|
€
-489
|
€
-779
|
€
-664
|
€
14
|
€
-1
|
€
-12K
|
€
-125K
|
€
-50K
|
|
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
34K
|
€
34K
|
€
34K
|
€
35K
|
€
36K
|
€
36K
|
€
36K
|
€
50K
|
€
140K
|
|
|
340.28
|
743.25
|
161.71
|
162.45
|
81.56
|
82.32
|
167.18
|
170.39
|
20.83
|
15.94
|
10.04
|
53.38
|
27.27
|
|
|
340.28
|
743.25
|
161.71
|
162.45
|
81.56
|
82.32
|
167.18
|
170.39
|
20.83
|
15.94
|
10.04
|
53.38
|
27.27
|
|
|
340.28
|
743.25
|
161.71
|
162.45
|
81.56
|
82.32
|
167.18
|
170.39
|
20.83
|
15.94
|
10.04
|
53.38
|
27.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
34K
|
€
35K
|
€
35K
|
€
36K
|
€
36K
|
€
36K
|
€
37K
|
€
39K
|
€
40K
|
€
42K
|
€
52K
|
€
182K
|
|
|
€
96
|
€
44
|
€
207
|
€
207
|
€
418
|
€
417
|
€
207
|
€
207
|
€
2K
|
€
2K
|
€
4K
|
€
946
|
€
5K
|
|
|
€
96
|
€
44
|
€
207
|
€
207
|
€
418
|
€
417
|
€
207
|
€
207
|
€
2K
|
€
2K
|
€
4K
|
€
946
|
€
5K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.2%
|
99.87%
|
99.41%
|
99.41%
|
98.83%
|
98.84%
|
99.43%
|
99.44%
|
95.4%
|
94.05%
|
90.62%
|
98.2%
|
97.08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32.13
|
14.64
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-22.73%
|
-1.78%
|
-0.44%
|
-0.73%
|
-0.67%
|
-1.38%
|
-2.17%
|
-1.81%
|
0.04%
|
-0%
|
-32.49%
|
-241.64%
|
-27.96%
|
|
|
-22.73%
|
-1.78%
|
-0.44%
|
-0.73%
|
-0.67%
|
-1.38%
|
-2.17%
|
-1.81%
|
-1.04%
|
-1.07%
|
-35.15%
|
-243.61%
|
-33.38%
|
|
|
-19.37
|
-1.78
|
-0.44
|
-0.73
|
-0.66
|
-1.36
|
-2.16
|
-1.80
|
-0.99
|
-1.00
|
-31.86
|
-239.22
|
-32.41
|
|
|
-22.73
|
-1.78
|
-0.44
|
-0.73
|
-0.67
|
-1.38
|
-2.17
|
-1.81
|
-1.04
|
-1.07
|
-35.15
|
-243.61
|
-33.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|