F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
682K
|
€
613K
|
€
602K
|
€
607K
|
€
645K
|
€
647K
|
€
773K
|
€
788K
|
€
803K
|
€
879K
|
€
720K
|
€
672K
|
€
719K
|
€
407K
|
€
419K
|
€
322K
|
€
451K
|
€
300K
|
€
322K
|
€
274K
|
|
|
€
-120K
|
€
3K
|
€
16K
|
€
93K
|
€
31K
|
€
16K
|
€
54K
|
€
26K
|
€
59K
|
€
138K
|
€
50K
|
€
-18K
|
€
148K
|
€
81K
|
€
109K
|
€
43K
|
€
166K
|
€
26K
|
€
81K
|
€
56K
|
|
|
€
107K
|
€
227K
|
€
224K
|
€
209K
|
€
116K
|
€
85K
|
€
69K
|
€
69K
|
€
69K
|
€
68K
|
€
68K
|
€
78K
|
€
96K
|
€
88K
|
€
83K
|
€
79K
|
€
74K
|
€
73K
|
€
72K
|
€
71K
|
|
|
9.60
|
9.60
|
7.80
|
8.20
|
7.60
|
10.90
|
12.00
|
13.30
|
14.00
|
13.70
|
12.40
|
12.30
|
10.00
|
5.00
|
5.00
|
5.00
|
5.00
|
5.00
|
5.00
|
4.90
|
|
|
€
4K
|
€
52K
|
€
65K
|
€
146K
|
€
78K
|
€
51K
|
€
91K
|
€
92K
|
€
121K
|
€
168K
|
€
91K
|
€
32K
|
€
168K
|
€
115K
|
€
144K
|
€
59K
|
€
171K
|
€
54K
|
€
87K
|
€
69K
|
|
|
€
9K
|
€
7K
|
€
1K
|
€
5K
|
€
15K
|
€
6K
|
€
60
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
|
€
671
|
€
2K
|
€
6K
|
|
|
|
€
8K
|
€
3K
|
|
|
€
73K
|
€
64K
|
€
63K
|
€
36K
|
€
65K
|
€
68K
|
€
96K
|
€
52K
|
€
95K
|
€
97K
|
€
65K
|
€
66K
|
€
55K
|
€
23K
|
€
22K
|
€
16K
|
€
16K
|
€
15K
|
|
€
14K
|
|
|
|
|
|
|
|
|
€
54K
|
€
26K
|
€
59K
|
€
138K
|
€
59K
|
|
€
140K
|
€
75K
|
€
105K
|
€
38K
|
€
165K
|
€
25K
|
€
80K
|
€
56K
|
|
|
|
|
|
|
|
|
99.52%
|
99.71%
|
99.81%
|
99.95%
|
119.04%
|
|
94.69%
|
92.86%
|
96.71%
|
88.16%
|
99.54%
|
95.46%
|
99.19%
|
99.76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-45K
|
€
52K
|
€
68K
|
€
149K
|
€
80K
|
€
60K
|
€
111K
|
€
113K
|
€
149K
|
€
208K
|
€
111K
|
€
42K
|
€
206K
|
€
140K
|
€
176K
|
€
70K
|
€
212K
|
€
65K
|
€
106K
|
€
83K
|
|
|
€
-87K
|
€
42K
|
€
60K
|
€
142K
|
€
70K
|
€
47K
|
€
90K
|
€
69K
|
€
94K
|
€
159K
|
€
62K
|
€
-12K
|
€
143K
|
€
102K
|
€
114K
|
€
40K
|
€
180K
|
€
21K
|
€
84K
|
€
68K
|
|
|
€
-120K
|
€
3K
|
€
16K
|
€
93K
|
€
31K
|
€
16K
|
€
54K
|
€
26K
|
€
59K
|
€
138K
|
€
50K
|
€
-18K
|
€
148K
|
€
81K
|
€
109K
|
€
43K
|
€
166K
|
€
26K
|
€
81K
|
€
56K
|
|
|
€
37K
|
€
43K
|
€
815
|
€
2K
|
€
32K
|
€
0
|
-
|
€
20K
|
€
54K
|
€
21K
|
€
14K
|
€
18K
|
€
105K
|
€
-19K
|
€
175K
|
€
70K
|
€
841
|
€
61K
|
€
21K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
71K
|
€
154K
|
€
152K
|
€
379K
|
€
262K
|
€
291K
|
€
303K
|
€
278K
|
€
325K
|
€
302K
|
€
154K
|
€
145K
|
€
264K
|
€
363K
|
€
184K
|
€
226K
|
|
€
45K
|
€
50K
|
€
35K
|
|
|
€
-78K
|
€
13K
|
€
23K
|
€
100K
|
€
40K
|
€
29K
|
€
75K
|
€
70K
|
€
114K
|
€
187K
|
€
99K
|
€
35K
|
€
211K
|
€
119K
|
€
168K
|
€
73K
|
€
198K
|
€
69K
|
€
103K
|
€
71K
|
|
|
€
439K
|
€
564K
|
€
588K
|
€
571K
|
€
507K
|
€
87K
|
€
71K
|
€
65K
|
€
45K
|
€
30K
|
€
4K
|
€
-11K
|
€
-17K
|
€
-13K
|
€
-61K
|
€
73K
|
€
83K
|
€
71K
|
€
65K
|
€
63K
|
|
|
2.20
|
2.02
|
2.52
|
2.07
|
2.16
|
1.04
|
1.06
|
1.06
|
1.04
|
1.02
|
1.00
|
0.99
|
0.98
|
0.99
|
0.92
|
1.12
|
1.18
|
1.21
|
1.15
|
1.16
|
|
|
2.10
|
1.78
|
2.28
|
1.78
|
1.79
|
0.47
|
0.98
|
0.97
|
0.95
|
0.94
|
0.90
|
0.89
|
0.86
|
0.87
|
0.78
|
0.96
|
0.96
|
0.91
|
0.92
|
0.90
|
|
|
2.29
|
2.08
|
2.64
|
2.10
|
2.18
|
1.04
|
1.06
|
1.06
|
1.04
|
1.02
|
1.00
|
0.99
|
0.98
|
0.99
|
0.92
|
1.12
|
1.18
|
1.21
|
1.15
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
889K
|
€
1.19M
|
€
991K
|
€
1.13M
|
€
970K
|
€
2.23M
|
€
1.27M
|
€
1.26M
|
€
1.25M
|
€
1.31M
|
€
1.08M
|
€
1.09M
|
€
964K
|
€
984K
|
€
853K
|
€
746K
|
€
577K
|
€
465K
|
€
539K
|
€
491K
|
|
|
€
782K
|
€
963K
|
€
766K
|
€
917K
|
€
855K
|
€
2.15M
|
€
1.20M
|
€
1.19M
|
€
1.18M
|
€
1.24M
|
€
1.01M
|
€
1.02M
|
€
868K
|
€
896K
|
€
771K
|
€
664K
|
€
500K
|
€
389K
|
€
464K
|
€
417K
|
|
|
€
352K
|
€
537K
|
€
369K
|
€
526K
|
€
433K
|
€
2.14M
|
€
1.18M
|
€
1.15M
|
€
1.14M
|
€
1.22M
|
€
982K
|
€
978K
|
€
818K
|
€
876K
|
€
734K
|
€
607K
|
€
468K
|
€
337K
|
€
434K
|
€
387K
|
|
|
€
415K
|
€
408K
|
€
380K
|
€
385K
|
€
418K
|
€
7K
|
€
20K
|
€
35K
|
€
38K
|
€
25K
|
€
27K
|
€
38K
|
€
49K
|
€
19K
|
€
35K
|
€
58K
|
€
32K
|
€
53K
|
€
30K
|
€
30K
|
|
|
12.03%
|
19.1%
|
22.64%
|
18.53%
|
11.9%
|
3.81%
|
5.43%
|
5.45%
|
5.49%
|
5.21%
|
6.35%
|
7.11%
|
9.98%
|
8.98%
|
9.68%
|
10.59%
|
12.82%
|
15.72%
|
13.35%
|
14.53%
|
|
|
3.88
|
1.80
|
1.69
|
1.85
|
3.62
|
0.08
|
0.28
|
0.50
|
0.56
|
0.37
|
0.39
|
0.49
|
0.51
|
0.22
|
0.43
|
0.73
|
0.43
|
0.72
|
0.42
|
0.42
|
|
|
|
18.49
|
11.34
|
6.16
|
10.74
|
35.62
|
10.82
|
10.55
|
7.91
|
5.98
|
9.05
|
24.34
|
4.21
|
6.39
|
4.37
|
9.46
|
2.36
|
6.02
|
4.38
|
5.02
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-73.07%
|
5.65%
|
10.32%
|
47.8%
|
34.76%
|
34.12%
|
108.67%
|
102.29%
|
166.32%
|
273.21%
|
145.49%
|
45.31%
|
219.76%
|
134.99%
|
203.74%
|
92.7%
|
268.3%
|
94.88%
|
143.04%
|
99.59%
|
|
|
-112.54%
|
1.32%
|
7.04%
|
44.61%
|
26.51%
|
18.88%
|
78.8%
|
38.01%
|
86.27%
|
201.82%
|
72.52%
|
-23.72%
|
153.71%
|
91.43%
|
131.49%
|
54.56%
|
224.31%
|
35.81%
|
112.1%
|
78.73%
|
|
|
-13.53
|
0.25
|
1.59
|
8.27
|
3.15
|
0.72
|
4.28
|
2.07
|
4.73
|
10.52
|
4.60
|
-1.69
|
15.34
|
8.21
|
12.72
|
5.78
|
28.75
|
5.63
|
14.96
|
11.44
|
|
|
-112.54
|
1.32
|
7.04
|
44.61
|
26.51
|
18.88
|
78.80
|
38.01
|
86.27
|
201.82
|
72.52
|
-23.72
|
153.71
|
91.43
|
131.49
|
54.56
|
224.31
|
35.81
|
112.10
|
78.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.60
|
9.60
|
7.80
|
8.20
|
7.60
|
10.90
|
12.00
|
13.30
|
14.00
|
13.70
|
12.40
|
12.30
|
10.00
|
5.00
|
5.00
|
5.00
|
5.00
|
5.00
|
5.00
|
4.90
|
|
|
€
8K
|
€
7K
|
€
8K
|
€
4K
|
€
9K
|
€
6K
|
€
8K
|
€
4K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
|
€
3K
|