F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
167K
|
€
277K
|
€
222K
|
€
256K
|
€
86K
|
€
52K
|
€
93K
|
€
86K
|
€
65K
|
€
46K
|
€
74K
|
€
73K
|
€
127K
|
€
17K
|
€
114K
|
€
45K
|
€
101K
|
€
181K
|
€
178K
|
|
|
€
6K
|
€
10K
|
€
35K
|
€
101K
|
€
133K
|
€
22K
|
€
-13K
|
€
20K
|
€
15K
|
€
-3K
|
€
-18K
|
€
15K
|
€
13K
|
€
69K
|
€
-62K
|
€
24K
|
€
-50K
|
€
17K
|
€
340
|
€
85K
|
|
|
€
563K
|
€
557K
|
€
523K
|
€
487K
|
€
400K
|
€
267K
|
€
245K
|
€
258K
|
€
239K
|
€
223K
|
€
226K
|
€
244K
|
€
229K
|
€
216K
|
€
160K
|
€
222K
|
€
198K
|
€
248K
|
€
243K
|
€
243K
|
|
|
€
133K
|
€
149K
|
€
235K
|
€
246K
|
€
285K
|
€
90K
|
€
49K
|
€
91K
|
€
74K
|
€
56K
|
€
40K
|
€
74K
|
€
62K
|
€
117K
|
€
6K
|
€
80K
|
€
14K
|
€
75K
|
€
9K
|
€
146K
|
|
|
€
22K
|
€
24K
|
€
54K
|
€
114K
|
€
92K
|
€
28K
|
€
19K
|
€
29K
|
€
26K
|
€
25K
|
€
8K
|
€
28K
|
€
21K
|
€
20K
|
€
4K
|
€
2K
|
€
40K
|
€
10K
|
€
46K
|
€
51K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
€
13K
|
|
€
32K
|
|
|
|
|
|
13.21%
|
|
|
|
|
|
|
|
|
|
18.92%
|
|
|
|
71.74%
|
|
37.7%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
158K
|
€
269K
|
€
215K
|
€
248K
|
€
80K
|
€
46K
|
€
87K
|
€
79K
|
€
61K
|
€
36K
|
€
69K
|
€
66K
|
€
115K
|
€
-4K
|
€
83K
|
€
9K
|
€
79K
|
€
-3K
|
€
172K
|
|
|
€
54K
|
€
68K
|
€
92K
|
€
156K
|
€
204K
|
€
34K
|
€
-10K
|
€
32K
|
€
25K
|
€
6K
|
€
-8K
|
€
34K
|
€
32K
|
€
80K
|
€
-45K
|
€
41K
|
€
-34K
|
€
37K
|
€
-41K
|
€
103K
|
|
|
€
6K
|
€
10K
|
€
35K
|
€
101K
|
€
133K
|
€
22K
|
€
-13K
|
€
20K
|
€
15K
|
€
-3K
|
€
-18K
|
€
15K
|
€
13K
|
€
69K
|
€
-62K
|
€
24K
|
€
-50K
|
€
17K
|
€
340
|
€
85K
|
|
|
€
4K
|
€
71K
|
€
887K
|
€
117K
|
€
131K
|
€
11K
|
€
58K
|
€
15K
|
€
13K
|
€
50K
|
€
76K
|
€
10K
|
€
9K
|
€
4K
|
€
5K
|
€
25K
|
€
40K
|
€
57K
|
€
101K
|
€
225K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
133K
|
€
135K
|
€
162K
|
€
114K
|
€
110K
|
€
13K
|
€
49K
|
€
13K
|
€
4K
|
€
29K
|
€
17K
|
€
4K
|
€
30K
|
€
9K
|
€
19K
|
€
37K
|
€
48K
|
€
188K
|
€
111K
|
|
|
€
89K
|
€
100K
|
€
212K
|
€
160K
|
€
176K
|
€
67K
|
€
42K
|
€
75K
|
€
70K
|
€
52K
|
€
26K
|
€
50K
|
€
47K
|
€
104K
|
€
-7K
|
€
88K
|
€
15K
|
€
74K
|
€
217K
|
€
154K
|
|
|
€
-16K
|
€
70K
|
€
119K
|
€
129K
|
€
119K
|
€
76K
|
€
36K
|
€
50K
|
€
8K
|
€
16K
|
€
36K
|
€
77K
|
€
49K
|
€
57K
|
€
17K
|
€
66K
|
€
59K
|
€
127K
|
€
164K
|
€
-4K
|
|
|
0.94
|
1.33
|
1.47
|
1.61
|
1.85
|
1.78
|
1.29
|
1.50
|
1.08
|
1.19
|
1.57
|
1.97
|
1.42
|
1.67
|
1.31
|
1.79
|
1.36
|
1.76
|
1.41
|
0.99
|
|
|
1.30
|
1.83
|
2.96
|
2.81
|
1.85
|
1.78
|
1.29
|
1.50
|
1.08
|
1.19
|
1.57
|
1.97
|
1.42
|
1.67
|
1.31
|
1.79
|
1.36
|
1.76
|
1.41
|
0.99
|
|
|
1.09
|
1.54
|
1.97
|
2.04
|
1.85
|
1.78
|
1.29
|
1.50
|
1.08
|
1.19
|
1.57
|
1.97
|
1.42
|
1.67
|
1.31
|
1.79
|
1.36
|
1.76
|
1.41
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.35M
|
€
1.48M
|
€
1.59M
|
€
850K
|
€
706K
|
€
534K
|
€
554K
|
€
541K
|
€
558K
|
€
597K
|
€
596K
|
€
619K
|
€
651K
|
€
642K
|
€
602K
|
€
726K
|
€
807K
|
€
871K
|
€
1.14M
|
€
1.16M
|
|
|
€
791K
|
€
787K
|
€
933K
|
€
226K
|
€
171K
|
€
101K
|
€
143K
|
€
116K
|
€
153K
|
€
193K
|
€
118K
|
€
123K
|
€
171K
|
€
175K
|
€
191K
|
€
266K
|
€
393K
|
€
429K
|
€
716K
|
€
922K
|
|
|
€
218K
|
€
181K
|
€
189K
|
€
167K
|
€
140K
|
€
98K
|
€
123K
|
€
99K
|
€
97K
|
€
88K
|
€
64K
|
€
79K
|
€
116K
|
€
85K
|
€
54K
|
€
84K
|
€
165K
|
€
166K
|
€
404K
|
€
637K
|
|
|
€
538K
|
€
578K
|
€
680K
|
€
14K
|
€
31K
|
€
3K
|
€
20K
|
€
17K
|
€
56K
|
€
104K
|
€
54K
|
€
44K
|
€
55K
|
€
90K
|
€
137K
|
€
182K
|
€
228K
|
€
264K
|
€
312K
|
€
285K
|
|
|
41.57%
|
37.64%
|
32.84%
|
57.37%
|
56.57%
|
50.01%
|
44.24%
|
47.77%
|
42.74%
|
37.41%
|
37.99%
|
39.49%
|
35.19%
|
33.6%
|
26.58%
|
30.59%
|
24.57%
|
28.51%
|
21.39%
|
20.86%
|
|
|
0.96
|
1.04
|
1.30
|
0.03
|
0.08
|
0.01
|
0.08
|
0.07
|
0.24
|
0.47
|
0.24
|
0.18
|
0.24
|
0.42
|
0.85
|
0.82
|
1.15
|
1.06
|
1.28
|
1.17
|
|
|
5.78
|
4.98
|
3.47
|
1.05
|
0.69
|
1.26
|
3.13
|
1.33
|
1.94
|
3.17
|
3.31
|
1.80
|
2.59
|
1.53
|
|
3.19
|
45.47
|
5.44
|
|
5.36
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.87%
|
17.89%
|
40.51%
|
32.89%
|
44.01%
|
25.28%
|
17.23%
|
28.92%
|
29.16%
|
23.15%
|
11.33%
|
20.42%
|
20.52%
|
47.99%
|
-4.49%
|
39.71%
|
7.48%
|
29.99%
|
89.04%
|
63.27%
|
|
|
1.08%
|
1.78%
|
6.75%
|
20.75%
|
33.22%
|
8.2%
|
-5.43%
|
7.62%
|
6.38%
|
-1.26%
|
-8.01%
|
6.21%
|
5.83%
|
31.84%
|
-38.68%
|
10.66%
|
-25.13%
|
7.02%
|
0.14%
|
34.94%
|
|
|
0.45
|
0.67
|
2.22
|
11.90
|
18.79
|
4.10
|
-2.40
|
3.64
|
2.73
|
-0.47
|
-3.04
|
2.45
|
2.05
|
10.70
|
-10.28
|
3.26
|
-6.17
|
2.00
|
0.03
|
7.29
|
|
|
1.08
|
1.78
|
6.75
|
20.75
|
33.22
|
8.20
|
-5.43
|
7.62
|
6.38
|
-1.26
|
-8.01
|
6.21
|
5.83
|
31.84
|
-38.68
|
10.66
|
-25.13
|
7.02
|
0.14
|
34.94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|