F
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
84K
|
€
89K
|
€
-34K
|
€
6K
|
€
233K
|
€
121K
|
€
-46K
|
€
97K
|
€
-42K
|
€
201K
|
€
-22K
|
€
336K
|
|
|
€
-153K
|
€
-116K
|
€
-238K
|
€
-192K
|
€
21K
|
€
-98K
|
€
-275K
|
€
-173K
|
€
-307K
|
€
-60K
|
€
-323K
|
€
-52K
|
|
|
€
96K
|
€
249K
|
€
365K
|
€
603K
|
€
795K
|
€
774K
|
€
872K
|
€
147K
|
€
320K
|
€
627K
|
€
687K
|
€
1.01M
|
|
|
€
56K
|
€
65K
|
€
13K
|
€
21K
|
€
182K
|
€
108K
|
€
32K
|
€
69K
|
€
11K
|
€
159K
|
€
24K
|
€
264K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
80K
|
€
-42K
|
€
-558
|
€
219K
|
€
114K
|
€
-53K
|
€
90K
|
€
-49K
|
€
194K
|
€
-31K
|
€
324K
|
|
|
€
-126K
|
€
-116K
|
€
-238K
|
€
-192K
|
€
33K
|
€
-71K
|
€
-237K
|
€
-94K
|
€
-232K
|
€
16K
|
€
-205K
|
€
111K
|
|
|
€
-153K
|
€
-116K
|
€
-238K
|
€
-192K
|
€
21K
|
€
-98K
|
€
-275K
|
€
-173K
|
€
-307K
|
€
-60K
|
€
-323K
|
€
-52K
|
|
|
€
3K
|
€
107K
|
€
33K
|
€
86K
|
|
|
|
€
30K
|
€
21K
|
€
82K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.57M
|
€
2K
|
€
6K
|
€
18K
|
€
605K
|
€
2.53M
|
€
3K
|
€
1K
|
€
1K
|
€
1K
|
€
463
|
€
82
|
|
|
€
48K
|
€
80K
|
€
-43K
|
€
-682
|
€
207K
|
€
87K
|
€
-91K
|
€
12K
|
€
-124K
|
€
119K
|
€
-149K
|
€
162K
|
|
|
€
-1.74M
|
€
-1.79M
|
€
-1.76M
|
€
-1.68M
|
€
-1.60M
|
€
-1.80M
|
€
-1.85M
|
€
-2.71M
|
€
-2.70M
|
€
-2.55M
|
€
-2.59M
|
€
-2.43M
|
|
|
0.83
|
0.03
|
0.02
|
0.02
|
0.29
|
0.59
|
0.01
|
0.00
|
0.00
|
0.05
|
0.00
|
0.18
|
|
|
0.83
|
0.03
|
0.02
|
0.02
|
0.31
|
0.61
|
0.01
|
0.00
|
0.00
|
0.06
|
0.00
|
0.19
|
|
|
0.83
|
0.03
|
0.02
|
0.02
|
0.30
|
0.60
|
0.01
|
0.00
|
0.00
|
0.05
|
0.00
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.47M
|
€
2.09M
|
€
2.16M
|
€
2.32M
|
€
3.06M
|
€
5.15M
|
€
2.74M
|
€
2.87M
|
€
3.03M
|
€
3.32M
|
€
3.28M
|
€
3.97M
|
|
|
€
10.37M
|
€
1.84M
|
€
1.79M
|
€
1.72M
|
€
2.26M
|
€
4.38M
|
€
1.87M
|
€
2.72M
|
€
2.71M
|
€
2.69M
|
€
2.59M
|
€
2.96M
|
|
|
€
10.37M
|
€
1.84M
|
€
1.75M
|
€
1.68M
|
€
2.21M
|
€
4.30M
|
€
1.81M
|
€
2.61M
|
€
2.59M
|
€
2.57M
|
€
2.44M
|
€
2.88M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.92%
|
11.95%
|
16.94%
|
25.95%
|
26.02%
|
15.03%
|
31.82%
|
5.12%
|
10.56%
|
18.91%
|
20.93%
|
25.46%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
138.21
|
22.97
|
|
|
10.32
|
38.48
|
|
30.18
|
|
13.84
|
|
9.11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.95%
|
32.03%
|
-11.63%
|
-0.11%
|
25.98%
|
11.21%
|
-10.44%
|
8.11%
|
-38.82%
|
18.95%
|
-21.73%
|
16.03%
|
|
|
-159.36%
|
-46.67%
|
-65.08%
|
-31.82%
|
2.66%
|
-12.66%
|
-31.51%
|
-117.53%
|
-96.15%
|
-9.51%
|
-47.06%
|
-5.11%
|
|
|
-1.46
|
-5.58
|
-11.03
|
-8.26
|
0.69
|
-1.90
|
-10.03
|
-6.02
|
-10.16
|
-1.80
|
-9.85
|
-1.30
|
|
|
-159.36
|
-46.67
|
-65.08
|
-31.82
|
2.66
|
-12.66
|
-31.51
|
-117.53
|
-96.15
|
-9.51
|
-47.06
|
-5.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|