G

Go4Logistics

BE0826.038.340

2025
2024
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
Chiffre d'affaires
€ 1.27M
€ 1.63M
€ 2.11M
€ 2.13M
€ 1.60M
€ 1.16M
€ 939K
€ 1.08M
€ 693K
€ 521K
€ 861K
Croissance du chiffre d'affaires
-22.84%
-0.53%
33.03%
38.36%
23.05%
-13.11%
55.83%
33.13%
-39.54%
Marge brute
€ 542K
€ 471K
€ 943K
€ 1.23M
€ 713K
€ 609K
€ 928K
€ 865K
€ 650K
Résultats
€ -498K
€ -633K
€ -464K
€ 149K
€ -166K
€ -473K
€ -270K
€ -117K
€ -68K
€ -289K
€ -421K
€ 132K
€ 7K
€ -51K
€ -536K
Fonds propres
€ -3.55M
€ -3.05M
€ -2.42M
€ -1.95M
€ -2.10M
€ -1.93M
€ -1.46M
€ -1.19M
€ -1.08M
€ -1.01M
€ -719K
€ -298K
€ -430K
€ -436K
€ -386K
Employés
7.50
9.50
14.60
14.30
11.50
16.00
18.00
14.00
11.10
6.90
7.20
6.00
3.80
3.30
3.10
Limite de crédit
€ 35K
€ 33K
€ 51K
€ 305K
€ 52K
€ 49K
€ 64K
€ 76K
€ 49K
€ 35K
€ 28K
€ 177K
€ 40K
€ 14K
€ 26K
Impôts
€ 25K
€ 11K
€ 29K
€ 29K
€ 21K
€ 19K
€ 4K
€ 9K
€ 4K
€ 193
€ 1K
Rémunérations et charges sociales
€ 79K
€ 99K
€ 161K
€ 112K
€ 74K
€ 96K
€ 102K
€ 93K
€ 70K
€ 46K
€ 47K
€ 33K
€ 26K
€ 21K
€ 25K
Dividendes
Taux de distribution
EBITDA
€ -295K
€ -441K
€ -325K
€ 256K
€ -61K
€ -376K
€ -208K
€ 12K
€ -18K
€ -236K
€ -392K
€ 149K
€ 23K
€ -33K
€ -507K
Marge EBITDA
-23.28%
-40%
-19.11%
13.17%
-3.43%
-23.07%
-9.85%
0.54%
-1.11%
-20.39%
-41.8%
13.77%
3.26%
-6.33%
-58.91%
EBIT
€ -316K
€ -463K
€ -315K
€ 246K
€ -74K
€ -393K
€ -199K
€ -55K
€ -14K
€ -241K
€ -398K
€ 146K
€ 21K
€ -39K
€ -531K
Bénéfice net
€ -498K
€ -633K
€ -464K
€ 149K
€ -166K
€ -473K
€ -270K
€ -117K
€ -68K
€ -289K
€ -421K
€ 132K
€ 7K
€ -51K
€ -536K
Marge nette
-39.34%
-57.38%
-27.29%
7.69%
-9.38%
-28.98%
-12.75%
-5.49%
-4.28%
-24.98%
-44.85%
12.24%
0.94%
-9.75%
-62.2%
Capex
€ 0
€ 4K
€ 20K
€ 56K
€ 1K
€ 11K
€ 15K
€ 14K
€ 24K
€ 3K
€ 2K
€ 16K
€ 3K
€ 648
Cash
€ 23K
€ 9K
€ 23K
€ 16K
€ 17K
€ 27K
€ 14K
€ 21K
€ 73K
€ 58K
€ 75K
€ 46K
€ 22K
€ 47K
€ 42K
Cashflow
€ -477K
€ -611K
€ -474K
€ 159K
€ -152K
€ -456K
€ -279K
€ -50K
€ -73K
€ -283K
€ -416K
€ 135K
€ 8K
€ -44K
€ -512K
Working capital
€ -3.58M
€ -3.10M
€ -2.48M
€ -2.02M
€ -2.11M
€ -1.96M
€ -1.49M
€ -1.22M
€ -1.10M
€ -1.02M
€ -734K
€ -316K
€ -434K
€ -439K
€ -389K
Current ratio
0.14
0.10
0.18
0.29
0.16
0.21
0.31
0.33
0.40
0.29
0.42
0.55
0.48
0.41
0.39
Quick ratio
0.14
0.11
0.20
0.31
0.18
0.24
0.33
0.35
0.46
0.31
0.45
0.60
0.53
0.47
0.43
Working capital ratio
0.14
0.11
0.19
0.30
0.17
0.23
0.32
0.34
0.43
0.30
0.44
0.57
0.51
0.44
0.41
Total de l'actif
€ 592K
€ 413K
€ 622K
€ 884K
€ 418K
€ 556K
€ 693K
€ 640K
€ 762K
€ 438K
€ 557K
€ 411K
€ 411K
€ 306K
€ 254K
Dettes
€ 4.14M
€ 3.46M
€ 3.04M
€ 2.84M
€ 2.52M
€ 2.49M
€ 2.15M
€ 1.83M
€ 1.84M
€ 1.45M
€ 1.28M
€ 708K
€ 841K
€ 743K
€ 640K
Dettes à court terme
€ 4.14M
€ 3.46M
€ 2.92M
€ 2.71M
€ 2.38M
€ 2.34M
€ 2.07M
€ 1.79M
€ 1.72M
€ 1.42M
€ 1.24M
€ 683K
€ 804K
€ 695K
€ 611K
Dettes à long terme
Solvabilité
-598.98%
-737.64%
-388.25%
-220.65%
-502.24%
-347.94%
-211.08%
-186.31%
-141.25%
-229.82%
-129.05%
-72.51%
-104.68%
-142.5%
-151.99%
Ratio de la dette à long terme
Dettes / EBITDA
11.08
158.34
4.76
37.14
Interest Coverage Ratio
-5.22
-17.15
10.82
1.51
-3.58
-102.98
Rentabilité brute
13.46%
20.03%
19.63%
-8.17%
7.23%
23.59%
19.05%
4.18%
6.74%
28.09%
57.82%
-45.24%
-1.85%
10.18%
132.74%
Rentabilité nette
14.05%
20.76%
19.21%
-7.66%
7.89%
24.44%
18.45%
9.78%
6.36%
28.65%
58.57%
-44.4%
-1.52%
11.63%
138.89%
Return On Assets (ROA)
-84.15
-153.10
-74.58
16.89
-39.61
-85.03
-38.94
-18.23
-8.98
-65.84
-75.59
32.19
1.59
-16.57
-211.09
Return On Equity (ROE)
14.05
20.76
19.21
-7.66
7.89
24.44
18.45
9.78
6.36
28.65
58.57
-44.40
-1.52
11.63
138.89
Crédit client
149.83
105.25
100.01
135.26
68.44
103.73
103.95
95.90
143.13
109.93
162.11
113.16
195.34
155.99
59.06
Crédit fournisseur
64.40
162.65
84.09
86.28
63.36
28.69
Days Sales Outstanding (DSO)
149.83
105.25
100.01
135.26
68.44
103.73
103.95
95.90
143.13
109.93
162.11
113.16
195.34
155.99
59.06
Days Sales of Inventory (DSI)
Inventory Turnover Ratio
Employés
7.50
9.50
14.60
14.30
11.50
16.00
18.00
14.00
11.10
6.90
7.20
6.00
3.80
3.30
3.10
Coût salarial par employé
€ 11K
€ 10K
€ 11K
€ 8K
€ 6K
€ 6K
€ 6K
€ 7K
€ 6K
€ 7K
€ 7K
€ 6K
€ 7K
€ 6K
€ 8K