H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-5K
|
€
-233
|
€
52K
|
€
-2K
|
€
-3K
|
€
587
|
€
-7K
|
€
243K
|
|
|
€
9K
|
€
57K
|
€
52K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
-257K
|
€
-9K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
43K
|
€
8K
|
€
-3K
|
€
8K
|
€
-7K
|
€
226K
|
|
|
€
1.16M
|
€
1.15M
|
€
1.09M
|
€
1.04M
|
€
1.03M
|
€
1.02M
|
€
1.01M
|
€
1.00M
|
€
995K
|
€
52K
|
€
61K
|
€
68K
|
€
76K
|
€
85K
|
€
83K
|
€
75K
|
€
78K
|
€
70K
|
€
76K
|
|
|
€
56K
|
€
56K
|
€
53K
|
€
46K
|
€
44K
|
€
44K
|
€
43K
|
€
43K
|
€
43K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
44K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
195K
|
|
|
|
|
|
|
|
|
|
|
|
€
7
|
€
182
|
€
91
|
|
€
3K
|
€
2K
|
|
€
234
|
€
131
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
|
|
|
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93.98%
|
|
|
|
|
5.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-476
|
€
52K
|
€
-2K
|
€
-3K
|
€
86
|
€
-7K
|
€
242K
|
|
|
€
-4K
|
€
-5K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-5K
|
€
-476
|
€
52K
|
€
-2K
|
€
-3K
|
€
86
|
€
-7K
|
€
242K
|
|
|
€
9K
|
€
57K
|
€
52K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
-257K
|
€
-9K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
43K
|
€
8K
|
€
-3K
|
€
8K
|
€
-7K
|
€
226K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
325K
|
€
291K
|
€
281K
|
€
67K
|
€
4K
|
€
7K
|
€
90K
|
€
3K
|
€
5K
|
€
2K
|
€
2K
|
€
325
|
€
1K
|
€
8K
|
€
10K
|
€
11K
|
€
15K
|
€
3K
|
|
|
|
€
9K
|
€
57K
|
€
52K
|
€
8K
|
€
8K
|
€
8K
|
€
9K
|
€
9K
|
€
-257K
|
€
-9K
|
€
-7K
|
€
-8K
|
€
-9K
|
€
43K
|
€
8K
|
€
-3K
|
€
8K
|
€
-7K
|
€
226K
|
|
|
€
443K
|
€
444K
|
€
396K
|
€
134K
|
€
81K
|
€
86K
|
€
92K
|
€
11K
|
€
17K
|
€
-146K
|
€
-137K
|
€
-130K
|
€
-122K
|
€
-113K
|
€
-116K
|
€
-124K
|
€
-121K
|
€
-129K
|
€
-123K
|
|
|
283.89
|
816.20
|
62.06
|
1.40
|
1.13
|
1.14
|
1.13
|
1.02
|
1.03
|
0.82
|
0.83
|
0.84
|
0.84
|
0.85
|
0.83
|
0.86
|
0.87
|
0.86
|
0.86
|
|
|
283.89
|
816.20
|
62.06
|
1.40
|
1.13
|
1.14
|
1.13
|
1.02
|
1.03
|
0.82
|
0.83
|
0.84
|
0.84
|
0.85
|
0.83
|
0.86
|
0.87
|
0.86
|
0.84
|
|
|
283.89
|
816.20
|
62.06
|
1.40
|
1.13
|
1.14
|
1.13
|
1.02
|
1.03
|
0.82
|
0.83
|
0.84
|
0.84
|
0.85
|
0.83
|
0.86
|
0.87
|
0.86
|
0.86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.16M
|
€
1.15M
|
€
1.10M
|
€
1.37M
|
€
1.65M
|
€
1.64M
|
€
1.71M
|
€
1.69M
|
€
1.67M
|
€
873K
|
€
868K
|
€
860K
|
€
853K
|
€
838K
|
€
769K
|
€
973K
|
€
977K
|
€
966K
|
€
941K
|
|
|
€
2K
|
€
545
|
€
6K
|
€
337K
|
€
625K
|
€
619K
|
€
693K
|
€
684K
|
€
676K
|
€
821K
|
€
807K
|
€
792K
|
€
777K
|
€
753K
|
€
686K
|
€
899K
|
€
899K
|
€
896K
|
€
864K
|
|
|
€
2K
|
€
545
|
€
6K
|
€
337K
|
€
625K
|
€
619K
|
€
693K
|
€
684K
|
€
676K
|
€
821K
|
€
807K
|
€
792K
|
€
777K
|
€
753K
|
€
686K
|
€
899K
|
€
899K
|
€
896K
|
€
864K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.86%
|
99.95%
|
99.41%
|
75.46%
|
62.2%
|
62.23%
|
59.35%
|
59.48%
|
59.53%
|
5.95%
|
7.02%
|
7.89%
|
8.91%
|
10.17%
|
10.76%
|
7.66%
|
7.94%
|
7.23%
|
8.13%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14.58
|
|
|
10,486.01
|
|
3.57
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.77%
|
4.97%
|
4.78%
|
0.82%
|
0.83%
|
0.81%
|
0.84%
|
0.86%
|
-25.85%
|
-17.42%
|
-11.35%
|
-11.96%
|
-12.22%
|
49.93%
|
9.88%
|
-4.06%
|
9.99%
|
-9.58%
|
295.23%
|
|
|
0.77%
|
4.97%
|
4.78%
|
0.82%
|
0.83%
|
0.81%
|
0.84%
|
0.86%
|
-25.85%
|
-17.42%
|
-11.35%
|
-11.96%
|
-12.22%
|
49.93%
|
9.88%
|
-4.06%
|
9.99%
|
-9.58%
|
295.23%
|
|
|
0.77
|
4.96
|
4.75
|
0.62
|
0.51
|
0.50
|
0.50
|
0.51
|
-15.39
|
-1.04
|
-0.80
|
-0.94
|
-1.09
|
5.08
|
1.06
|
-0.31
|
0.79
|
-0.69
|
24.01
|
|
|
0.77
|
4.97
|
4.78
|
0.82
|
0.83
|
0.81
|
0.84
|
0.86
|
-25.85
|
-17.42
|
-11.35
|
-11.96
|
-12.22
|
49.93
|
9.88
|
-4.06
|
9.99
|
-9.58
|
295.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|