I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
151K
|
€
114K
|
€
106K
|
€
153K
|
|
|
|
|
|
|
€
-348
|
€
-348
|
€
-348
|
€
-348
|
€
-348
|
€
-348
|
€
-746
|
|
|
€
75K
|
€
70K
|
€
64K
|
€
60K
|
€
97K
|
€
57K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-536
|
€
-687
|
€
-544
|
€
-670
|
€
-534
|
€
-521
|
€
-980
|
|
|
€
543K
|
€
468K
|
€
398K
|
€
334K
|
€
274K
|
€
177K
|
€
120K
|
€
127K
|
€
134K
|
€
142K
|
€
153K
|
€
161K
|
€
161K
|
€
162K
|
€
163K
|
€
163K
|
€
164K
|
€
164K
|
|
|
€
161K
|
€
148K
|
€
99K
|
€
105K
|
€
152K
|
€
96K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
|
|
€
27K
|
€
49K
|
€
45K
|
€
30K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
123K
|
€
87K
|
€
81K
|
€
129K
|
€
57K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-6K
|
€
-501
|
€
-653
|
€
-496
|
€
-634
|
€
-487
|
€
-488
|
€
-940
|
|
|
€
101K
|
€
96K
|
€
87K
|
€
81K
|
€
129K
|
€
57K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-501
|
€
-653
|
€
-496
|
€
-634
|
€
-487
|
€
-488
|
€
-940
|
|
|
€
75K
|
€
70K
|
€
64K
|
€
60K
|
€
97K
|
€
57K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-8K
|
€
-536
|
€
-687
|
€
-544
|
€
-670
|
€
-534
|
€
-521
|
€
-980
|
|
|
€
69K
|
€
27K
|
€
263K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6
|
|
|
|
€
7K
|
€
733
|
€
269
|
€
304
|
€
991
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
|
|
€
108K
|
€
97K
|
€
64K
|
€
60K
|
€
97K
|
€
57K
|
€
-7K
|
€
-7K
|
€
-8K
|
€
-10K
|
€
-6K
|
€
-536
|
€
-687
|
€
-544
|
€
-670
|
€
-534
|
€
-521
|
€
-980
|
|
|
€
85K
|
€
46K
|
€
-24K
|
€
176K
|
€
116K
|
€
19K
|
|
|
|
€
-16K
|
€
-6K
|
€
-232
|
|
|
€
2K
|
€
2K
|
|
|
|
|
3.15
|
1.76
|
0.58
|
5.78
|
2.81
|
2.88
|
|
|
|
0.30
|
0.11
|
0.54
|
|
|
6.35
|
16.82
|
|
|
|
|
3.15
|
1.76
|
0.58
|
5.78
|
2.81
|
2.88
|
|
|
|
0.30
|
0.11
|
0.54
|
|
|
6.35
|
16.82
|
|
|
|
|
3.15
|
1.76
|
0.58
|
5.78
|
2.81
|
2.88
|
|
|
|
0.30
|
0.11
|
0.54
|
|
|
6.35
|
16.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
583K
|
€
528K
|
€
454K
|
€
371K
|
€
338K
|
€
188K
|
€
158K
|
€
158K
|
€
158K
|
€
165K
|
€
159K
|
€
161K
|
€
161K
|
€
162K
|
€
163K
|
€
163K
|
€
164K
|
€
164K
|
|
|
€
40K
|
€
61K
|
€
56K
|
€
37K
|
€
64K
|
€
10K
|
€
38K
|
€
32K
|
€
24K
|
€
23K
|
€
7K
|
€
501
|
|
|
€
287
|
€
139
|
|
|
|
|
€
40K
|
€
61K
|
€
56K
|
€
37K
|
€
64K
|
€
10K
|
€
38K
|
€
32K
|
€
24K
|
€
23K
|
€
7K
|
€
501
|
|
|
€
287
|
€
139
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
93.19%
|
88.54%
|
87.67%
|
90.08%
|
81.05%
|
94.58%
|
75.83%
|
80.01%
|
84.67%
|
86.01%
|
95.91%
|
99.69%
|
100%
|
100%
|
99.82%
|
99.91%
|
100%
|
100%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.30
|
0.49
|
0.64
|
0.45
|
0.50
|
0.18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19.92%
|
20.7%
|
16.1%
|
17.89%
|
35.3%
|
32.35%
|
-5.51%
|
-5.82%
|
-6.04%
|
-7.32%
|
-3.63%
|
-0.33%
|
-0.43%
|
-0.34%
|
-0.41%
|
-0.33%
|
-0.32%
|
-0.6%
|
|
|
13.84%
|
14.9%
|
16.1%
|
17.89%
|
35.3%
|
32.35%
|
-5.51%
|
-5.82%
|
-6.04%
|
-7.32%
|
-5.5%
|
-0.33%
|
-0.43%
|
-0.34%
|
-0.41%
|
-0.33%
|
-0.32%
|
-0.6%
|
|
|
12.90
|
13.19
|
14.12
|
16.11
|
28.61
|
30.60
|
-4.18
|
-4.66
|
-5.11
|
-6.30
|
-5.27
|
-0.33
|
-0.43
|
-0.34
|
-0.41
|
-0.33
|
-0.32
|
-0.60
|
|
|
13.84
|
14.90
|
16.10
|
17.89
|
35.30
|
32.35
|
-5.51
|
-5.82
|
-6.04
|
-7.32
|
-5.50
|
-0.33
|
-0.43
|
-0.34
|
-0.41
|
-0.33
|
-0.32
|
-0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|