MD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
€
335K
|
€
468K
|
€
49K
|
€
10K
|
-
|
€
1.88M
|
|
|
|
|
-28.41%
|
849.29%
|
392.72%
|
|
-100%
|
|
|
|
|
|
€
-21K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
65K
|
€
-37K
|
€
-38K
|
|
|
€
13K
|
€
34K
|
€
40K
|
€
45K
|
€
49K
|
€
51K
|
€
-14K
|
€
23K
|
|
|
€
536
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
150K
|
-
|
€
961
|
|
|
|
|
|
|
-
|
€
2K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
87K
|
€
-2K
|
€
-3K
|
|
|
Marge EBITDA
|
|
|
|
|
|
4.61%
|
|
|
|
€
-4K
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
87K
|
€
-2K
|
€
-5K
|
|
|
€
-21K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
65K
|
€
-37K
|
€
-38K
|
|
|
Marge nette
|
|
|
|
|
|
3.45%
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
8K
|
€
5K
|
€
40K
|
€
10K
|
€
2K
|
€
57K
|
€
39K
|
|
|
€
-21K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
-2K
|
€
65K
|
€
-37K
|
€
-36K
|
|
|
€
753K
|
€
233K
|
€
50K
|
€
29K
|
€
-16K
|
€
-44K
|
€
1.54M
|
€
1.19M
|
|
|
3.66
|
1.51
|
1.34
|
1.26
|
0.81
|
0.27
|
20.73
|
10.85
|
|
|
-1.16
|
1.23
|
-0.92
|
-1.06
|
-0.70
|
-0.30
|
-1.21
|
0.81
|
|
|
14.20
|
2.37
|
29.23
|
143.00
|
21.24
|
7.38
|
152.15
|
14.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.04M
|
€
1.70M
|
€
1.29M
|
€
1.26M
|
€
1.19M
|
€
1.15M
|
€
1.62M
|
€
1.31M
|
|
|
€
2.02M
|
€
1.66M
|
€
1.25M
|
€
1.22M
|
€
1.14M
|
€
1.10M
|
€
1.64M
|
€
1.29M
|
|
|
€
73K
|
€
293K
|
€
7K
|
€
994
|
€
3K
|
€
2K
|
€
11K
|
€
88K
|
|
|
€
1.74M
|
€
1.20M
|
€
1.11M
|
€
1.11M
|
€
1.06M
|
€
1.04M
|
€
1.56M
|
€
1.17M
|
|
|
0.64%
|
1.98%
|
3.1%
|
3.53%
|
4.09%
|
4.47%
|
-0.84%
|
1.78%
|
|
|
133.95
|
35.72
|
27.63
|
24.78
|
21.65
|
20.20
|
-114.56
|
50.11
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
12.65
|
|
|
|
-0.09
|
-0.13
|
-0.15
|
-0.19
|
-0.17
|
2.57
|
-0.06
|
-0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-158.7%
|
-19.06%
|
-11.49%
|
-9.31%
|
-5.1%
|
126.51%
|
271.38%
|
-156.39%
|
|
|
-158.7%
|
-19.06%
|
-11.49%
|
-9.31%
|
-5.1%
|
126.51%
|
271.38%
|
-163.95%
|
|
|
-1.01
|
-0.38
|
-0.36
|
-0.33
|
-0.21
|
5.65
|
-2.27
|
-2.91
|
|
|
-158.70
|
-19.06
|
-11.49
|
-9.31
|
-5.10
|
126.51
|
271.38
|
-163.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
78.84
|
227.03
|
46.63
|
25.33
|
68.04
|
|
13.50
|
25.26
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
955.29
|
422.57
|
546.49
|
894.25
|
365.00
|
|
1,978.84
|
365.00
|
|
|
0.47
|
1.52
|
1.00
|
0.51
|
2.00
|
0.31
|
0.20
|
2.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|