M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-3K
|
€
-8K
|
€
-4K
|
€
-71K
|
€
-114K
|
€
296K
|
€
-234K
|
€
-16K
|
€
39K
|
€
-881
|
€
9K
|
€
136K
|
€
-5K
|
€
-2K
|
€
4K
|
€
-2K
|
€
-2K
|
€
-4K
|
|
|
€
-18K
|
€
-6K
|
€
-12K
|
€
28K
|
€
-75K
|
€
-117K
|
€
294K
|
€
-260K
|
€
-28K
|
€
-105K
|
€
-9K
|
€
20K
|
€
150K
|
€
-2K
|
€
639
|
€
6K
|
€
41
|
€
-2K
|
€
167
|
|
|
€
-45K
|
€
-26K
|
€
-20K
|
€
-8K
|
€
-36K
|
€
39K
|
€
156K
|
€
395K
|
€
655K
|
€
683K
|
€
788K
|
€
797K
|
€
776K
|
€
626K
|
€
629K
|
€
628K
|
€
622K
|
€
622K
|
€
624K
|
|
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
€
238K
|
€
14K
|
€
32K
|
€
69K
|
€
38K
|
€
45K
|
€
184K
|
€
31K
|
€
31K
|
€
32K
|
€
30K
|
€
30K
|
€
30K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
€
127
|
€
2K
|
€
111
|
€
31
|
€
290
|
€
19
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
€
4K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-15K
|
€
-4K
|
€
-8K
|
€
-4K
|
€
-78K
|
€
-115K
|
€
291K
|
€
-235K
|
€
-20K
|
€
37K
|
€
-2K
|
€
6K
|
€
134K
|
€
-8K
|
€
-4K
|
€
2K
|
€
-4K
|
€
-4K
|
€
-5K
|
|
|
€
-15K
|
€
-4K
|
€
-8K
|
€
-4K
|
€
-78K
|
€
-115K
|
€
291K
|
€
-235K
|
€
-20K
|
€
37K
|
€
-2K
|
€
6K
|
€
134K
|
€
-17K
|
€
-13K
|
€
-7K
|
€
-13K
|
€
-13K
|
€
-14K
|
|
|
€
-18K
|
€
-6K
|
€
-12K
|
€
28K
|
€
-75K
|
€
-117K
|
€
294K
|
€
-260K
|
€
-28K
|
€
-105K
|
€
-9K
|
€
20K
|
€
150K
|
€
-2K
|
€
639
|
€
6K
|
€
41
|
€
-2K
|
€
167
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
€
599
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
5K
|
€
5K
|
€
3K
|
€
72K
|
€
375K
|
€
9K
|
€
4K
|
€
93K
|
€
17K
|
€
63K
|
€
27K
|
€
11K
|
€
142
|
€
290
|
€
322
|
€
943
|
€
1K
|
|
|
€
-18K
|
€
-6K
|
€
-12K
|
€
28K
|
€
-75K
|
€
-117K
|
€
294K
|
€
-260K
|
€
-28K
|
€
-105K
|
€
-9K
|
€
20K
|
€
150K
|
€
6K
|
€
9K
|
€
15K
|
€
9K
|
€
7K
|
€
9K
|
|
|
€
-45K
|
€
-26K
|
€
-20K
|
€
-8K
|
€
-36K
|
€
39K
|
€
156K
|
€
395K
|
€
655K
|
€
683K
|
€
788K
|
€
797K
|
€
776K
|
€
263K
|
€
257K
|
€
248K
|
€
233K
|
€
224K
|
€
218K
|
|
|
0.32
|
0.53
|
0.60
|
0.93
|
0.33
|
1.87
|
1.14
|
1.27
|
2.45
|
2.56
|
3.34
|
3.15
|
2.36
|
27.44
|
69.65
|
74.76
|
62.70
|
113.04
|
23.72
|
|
|
0.32
|
0.53
|
0.60
|
0.93
|
0.33
|
1.87
|
0.62
|
0.02
|
0.11
|
0.29
|
0.62
|
0.78
|
0.88
|
27.51
|
70.05
|
74.76
|
62.70
|
113.12
|
23.72
|
|
|
0.32
|
0.53
|
0.60
|
0.93
|
0.33
|
1.87
|
1.36
|
1.27
|
2.45
|
2.56
|
3.34
|
3.22
|
2.40
|
27.47
|
69.85
|
74.76
|
62.70
|
113.08
|
23.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
30K
|
€
31K
|
€
99K
|
€
17K
|
€
84K
|
€
1.26M
|
€
1.88M
|
€
1.11M
|
€
1.12M
|
€
1.12M
|
€
1.17M
|
€
1.35M
|
€
636K
|
€
632K
|
€
631K
|
€
626K
|
€
624K
|
€
634K
|
|
|
€
66K
|
€
57K
|
€
51K
|
€
107K
|
€
53K
|
€
45K
|
€
1.10M
|
€
1.48M
|
€
451K
|
€
438K
|
€
337K
|
€
370K
|
€
570K
|
€
10K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
10K
|
|
|
€
66K
|
€
57K
|
€
51K
|
€
107K
|
€
53K
|
€
45K
|
€
927K
|
€
1.48M
|
€
451K
|
€
438K
|
€
337K
|
€
362K
|
€
561K
|
€
10K
|
€
4K
|
€
3K
|
€
4K
|
€
2K
|
€
10K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
-211.68%
|
-87.59%
|
-65.39%
|
-7.94%
|
-206.04%
|
46.47%
|
12.38%
|
21.02%
|
59.21%
|
60.92%
|
70.05%
|
68.27%
|
57.66%
|
98.44%
|
99.41%
|
99.47%
|
99.4%
|
99.68%
|
98.49%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.78
|
|
|
11.91
|
|
58.13
|
4.25
|
|
|
2.10
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40.75%
|
23.23%
|
61.12%
|
-356.22%
|
208.17%
|
-300.4%
|
188.38%
|
-65.79%
|
-4.3%
|
-15.33%
|
-1.17%
|
2.56%
|
19.35%
|
1.03%
|
1.49%
|
2.38%
|
1.41%
|
1.06%
|
1.42%
|
|
|
40.75%
|
23.23%
|
61.12%
|
-356.22%
|
208.17%
|
-300.4%
|
188.38%
|
-65.79%
|
-4.3%
|
-15.33%
|
-1.17%
|
2.56%
|
19.35%
|
-0.4%
|
0.1%
|
0.99%
|
0.01%
|
-0.35%
|
0.03%
|
|
|
-86.27
|
-20.35
|
-39.97
|
28.28
|
-428.91
|
-139.59
|
23.33
|
-13.83
|
-2.54
|
-9.34
|
-0.82
|
1.75
|
11.16
|
-0.39
|
0.10
|
0.99
|
0.01
|
-0.34
|
0.03
|
|
|
40.75
|
23.23
|
61.12
|
-356.22
|
208.17
|
-300.40
|
188.38
|
-65.79
|
-4.30
|
-15.33
|
-1.17
|
2.56
|
19.35
|
-0.40
|
0.10
|
0.99
|
0.01
|
-0.35
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|