NP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
8K
|
€
48K
|
€
-5K
|
€
-48K
|
€
-12K
|
€
20K
|
€
92K
|
€
39K
|
€
69K
|
€
134K
|
€
298K
|
€
173K
|
€
345K
|
€
262K
|
€
119K
|
€
217K
|
€
9K
|
€
29K
|
€
67K
|
|
|
€
-19K
|
€
-8K
|
€
-229K
|
€
-29K
|
€
-67K
|
€
-34K
|
€
-76K
|
€
18K
|
€
-67K
|
€
-76K
|
€
-4K
|
€
94K
|
€
33K
|
€
136K
|
€
81K
|
€
-542
|
€
78K
|
€
-79K
|
€
-2K
|
€
47K
|
|
|
€
-175K
|
€
-156K
|
€
-148K
|
€
81K
|
€
110K
|
€
177K
|
€
212K
|
€
288K
|
€
270K
|
€
337K
|
€
413K
|
€
417K
|
€
323K
|
€
290K
|
€
153K
|
€
72K
|
€
73K
|
€
-5K
|
€
74K
|
€
76K
|
|
|
-
|
€
5K
|
€
37K
|
€
3K
|
€
4K
|
€
6K
|
€
17K
|
€
42K
|
€
10K
|
€
14K
|
€
48K
|
€
178K
|
€
93K
|
€
236K
|
€
157K
|
€
44K
|
€
115K
|
-
|
€
13K
|
€
59K
|
|
|
€
65
|
|
|
-
|
€
24K
|
€
241
|
€
1K
|
€
1K
|
€
17K
|
€
21K
|
€
4K
|
€
100K
|
€
45K
|
€
180K
|
€
67K
|
€
12K
|
€
17K
|
€
365
|
€
1K
|
€
7K
|
|
|
|
|
|
|
|
|
-
|
€
6K
|
€
6K
|
€
6K
|
€
16K
|
€
14K
|
€
8K
|
€
10K
|
€
8K
|
€
8K
|
€
8K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
7K
|
€
46K
|
€
-7K
|
€
-50K
|
€
-14K
|
€
13K
|
€
38K
|
€
-29K
|
€
-22K
|
€
40K
|
€
193K
|
€
110K
|
€
277K
|
€
190K
|
€
59K
|
€
141K
|
€
-47K
|
€
14K
|
€
67K
|
|
|
€
-17K
|
€
-6K
|
€
33K
|
€
-26K
|
€
-63K
|
€
-30K
|
€
-8K
|
€
23K
|
€
-52K
|
€
-48K
|
€
-11K
|
€
139K
|
€
56K
|
€
228K
|
€
149K
|
€
11K
|
€
95K
|
€
-79K
|
€
-4K
|
€
51K
|
|
|
€
-19K
|
€
-8K
|
€
-229K
|
€
-29K
|
€
-59K
|
€
-34K
|
€
-76K
|
€
18K
|
€
-67K
|
€
-76K
|
€
-4K
|
€
85K
|
€
33K
|
€
136K
|
€
81K
|
€
-542
|
€
78K
|
€
-79K
|
€
-2K
|
€
47K
|
|
|
-
|
€
0
|
€
0
|
€
4K
|
€
0
|
|
|
€
-10K
|
€
16K
|
€
377
|
€
377
|
€
15K
|
€
30K
|
€
35K
|
€
327K
|
€
25K
|
€
89K
|
€
24K
|
€
1K
|
€
78K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
16K
|
€
258K
|
€
292K
|
€
53K
|
€
106K
|
€
37K
|
€
36K
|
€
127K
|
€
65K
|
€
132K
|
€
60K
|
€
81K
|
€
92K
|
€
100K
|
€
102K
|
€
24K
|
€
10K
|
€
5K
|
|
|
€
-6K
|
€
5K
|
€
-216K
|
€
-10K
|
€
-54K
|
€
-18K
|
€
-55K
|
€
32K
|
€
-44K
|
€
-50K
|
€
48K
|
€
149K
|
€
86K
|
€
185K
|
€
123K
|
€
48K
|
€
124K
|
€
-47K
|
€
15K
|
€
63K
|
|
|
€
-238K
|
€
-216K
|
€
-204K
|
€
28K
|
€
58K
|
€
128K
|
€
166K
|
€
244K
|
€
218K
|
€
294K
|
€
365K
|
€
346K
|
€
239K
|
€
188K
|
€
38K
|
€
15K
|
€
-20K
|
€
-67K
|
€
25K
|
€
13K
|
|
|
0.12
|
0.14
|
0.14
|
1.10
|
1.21
|
1.31
|
1.37
|
1.51
|
1.38
|
1.55
|
1.49
|
1.39
|
1.39
|
1.27
|
1.07
|
1.04
|
0.94
|
0.59
|
1.20
|
1.09
|
|
|
0.05
|
0.07
|
0.07
|
1.04
|
1.15
|
0.98
|
0.92
|
1.09
|
1.01
|
1.08
|
1.22
|
1.16
|
1.06
|
1.15
|
0.80
|
1.04
|
0.94
|
0.59
|
1.20
|
1.09
|
|
|
0.12
|
0.14
|
0.14
|
1.10
|
1.21
|
1.31
|
1.37
|
1.51
|
1.38
|
1.55
|
1.49
|
1.39
|
1.39
|
1.27
|
1.07
|
1.04
|
0.94
|
0.59
|
1.20
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
109K
|
€
122K
|
€
395K
|
€
447K
|
€
668K
|
€
755K
|
€
878K
|
€
973K
|
€
1.02M
|
€
1.33M
|
€
1.49M
|
€
1.15M
|
€
1.21M
|
€
907K
|
€
421K
|
€
409K
|
€
158K
|
€
200K
|
€
229K
|
|
|
€
269K
|
€
266K
|
€
271K
|
€
314K
|
€
337K
|
€
491K
|
€
543K
|
€
590K
|
€
703K
|
€
682K
|
€
914K
|
€
1.07M
|
€
830K
|
€
919K
|
€
753K
|
€
349K
|
€
337K
|
€
163K
|
€
125K
|
€
153K
|
|
|
€
269K
|
€
249K
|
€
238K
|
€
266K
|
€
272K
|
€
410K
|
€
445K
|
€
476K
|
€
573K
|
€
536K
|
€
746K
|
€
878K
|
€
607K
|
€
689K
|
€
525K
|
€
349K
|
€
337K
|
€
163K
|
€
125K
|
€
153K
|
|
|
-
|
€
16K
|
€
33K
|
€
49K
|
€
65K
|
€
81K
|
€
98K
|
€
114K
|
€
130K
|
€
146K
|
€
167K
|
€
196K
|
€
223K
|
€
230K
|
€
228K
|
|
|
|
|
|
|
|
-187.12%
|
-142.97%
|
-121.06%
|
20.42%
|
24.59%
|
26.54%
|
28.05%
|
32.79%
|
27.76%
|
33.05%
|
31.12%
|
27.94%
|
27.99%
|
23.97%
|
16.93%
|
17.1%
|
17.73%
|
-3.15%
|
37.12%
|
33.28%
|
|
|
0.00
|
-0.10
|
-0.22
|
0.60
|
0.59
|
0.46
|
0.46
|
0.40
|
0.48
|
0.43
|
0.41
|
0.47
|
0.69
|
0.79
|
1.48
|
|
|
|
|
|
|
|
|
37.56
|
5.85
|
|
|
|
41.84
|
15.66
|
|
|
22.62
|
5.56
|
7.58
|
3.32
|
3.96
|
5.89
|
2.38
|
|
9.17
|
2.28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.32%
|
-3.16%
|
145.43%
|
-12.11%
|
-48.99%
|
-10.2%
|
-26.12%
|
11.17%
|
-16.18%
|
-14.8%
|
11.59%
|
35.68%
|
26.72%
|
63.97%
|
79.9%
|
66.36%
|
171.27%
|
938.97%
|
20.41%
|
82.49%
|
|
|
10.78%
|
5.19%
|
154.44%
|
-36.29%
|
-61.31%
|
-19.29%
|
-35.98%
|
6.17%
|
-24.74%
|
-22.56%
|
-0.95%
|
22.56%
|
10.25%
|
47%
|
53.09%
|
-0.75%
|
106.87%
|
1585.97%
|
-2.8%
|
61.2%
|
|
|
-20.16
|
-7.43
|
-186.96
|
-7.41
|
-15.08
|
-5.12
|
-10.09
|
2.02
|
-6.87
|
-7.46
|
-0.30
|
6.30
|
2.87
|
11.27
|
8.99
|
-0.13
|
18.95
|
-49.89
|
-1.04
|
20.36
|
|
|
10.78
|
5.19
|
154.44
|
-36.29
|
-61.31
|
-19.29
|
-35.98
|
6.17
|
-24.74
|
-22.56
|
-0.95
|
22.56
|
10.25
|
47.00
|
53.09
|
-0.75
|
106.87
|
1,585.97
|
-2.80
|
61.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
1.10
|
2.00
|
2.00
|
2.90
|
3.00
|
3.30
|
2.50
|
2.00
|
2.00
|
2.00
|
2.00
|
1.80
|
|
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
3K
|
€
2K
|
€
5K
|
€
4K
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|