NC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
566K
|
€
582K
|
€
500K
|
€
312K
|
€
600K
|
€
139K
|
€
143K
|
€
135K
|
€
366K
|
€
573K
|
€
520K
|
€
195K
|
|
|
€
52K
|
€
268K
|
€
265K
|
€
297K
|
€
112K
|
€
353K
|
€
5K
|
€
2K
|
€
5K
|
€
139K
|
€
274K
|
€
245K
|
€
83K
|
|
|
€
2.35M
|
€
2.30M
|
€
2.03M
|
€
1.77M
|
€
1.47M
|
€
1.36M
|
€
1.00M
|
€
999K
|
€
998K
|
€
993K
|
€
853K
|
€
579K
|
€
333K
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.40
|
2.00
|
1.90
|
1.00
|
1.90
|
2.50
|
2.30
|
1.00
|
|
|
€
167K
|
€
372K
|
€
356K
|
€
366K
|
€
154K
|
€
432K
|
€
54K
|
€
57K
|
€
62K
|
€
206K
|
€
357K
|
€
321K
|
€
131K
|
|
|
€
9K
|
€
81K
|
€
170K
|
€
17K
|
€
248K
|
€
139K
|
€
55K
|
€
260K
|
|
€
77K
|
€
157K
|
€
213K
|
€
41K
|
|
|
€
18K
|
€
16K
|
€
17K
|
€
12K
|
€
13K
|
€
8K
|
€
13K
|
€
13K
|
€
11K
|
€
11K
|
€
14K
|
€
16K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
412K
|
€
399K
|
€
378K
|
€
145K
|
€
475K
|
€
26K
|
€
31K
|
€
39K
|
€
228K
|
€
406K
|
€
375K
|
€
129K
|
|
|
€
105K
|
€
401K
|
€
388K
|
€
362K
|
€
129K
|
€
463K
|
€
13K
|
€
13K
|
€
32K
|
€
213K
|
€
391K
|
€
358K
|
€
127K
|
|
|
€
52K
|
€
268K
|
€
265K
|
€
297K
|
€
112K
|
€
353K
|
€
5K
|
€
2K
|
€
5K
|
€
139K
|
€
274K
|
€
245K
|
€
83K
|
|
|
€
4K
|
€
41K
|
€
6K
|
€
6K
|
-
|
€
30K
|
€
4K
|
€
55K
|
€
0
|
-
|
€
-2K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
572K
|
€
233K
|
€
33K
|
€
42K
|
€
677K
|
€
142K
|
€
197K
|
€
81K
|
€
115K
|
€
69K
|
€
396K
|
€
1.08M
|
€
189K
|
|
|
€
66K
|
€
279K
|
€
276K
|
€
312K
|
€
128K
|
€
365K
|
€
18K
|
€
20K
|
€
12K
|
€
155K
|
€
290K
|
€
262K
|
€
85K
|
|
|
€
2.30M
|
€
2.24M
|
€
2.00M
|
€
1.73M
|
€
1.43M
|
€
1.27M
|
€
930K
|
€
917K
|
€
952K
|
€
939K
|
€
786K
|
€
498K
|
€
296K
|
|
|
1.22
|
1.21
|
1.14
|
1.14
|
1.08
|
1.08
|
1.10
|
1.13
|
1.12
|
1.25
|
1.14
|
1.09
|
1.48
|
|
|
0.17
|
0.10
|
0.11
|
0.13
|
0.22
|
0.16
|
0.23
|
0.14
|
0.15
|
0.41
|
0.55
|
0.37
|
0.72
|
|
|
1.23
|
1.21
|
1.14
|
1.14
|
1.08
|
1.08
|
1.10
|
1.13
|
1.12
|
1.25
|
1.14
|
1.09
|
1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12.80M
|
€
13.09M
|
€
16.32M
|
€
14.57M
|
€
19.68M
|
€
16.68M
|
€
10.48M
|
€
8.20M
|
€
8.87M
|
€
4.76M
|
€
6.31M
|
€
5.99M
|
€
953K
|
|
|
€
10.45M
|
€
10.80M
|
€
14.29M
|
€
12.81M
|
€
18.21M
|
€
15.33M
|
€
9.47M
|
€
7.20M
|
€
7.88M
|
€
3.77M
|
€
5.45M
|
€
5.41M
|
€
619K
|
|
|
€
10.40M
|
€
10.75M
|
€
14.25M
|
€
12.81M
|
€
18.20M
|
€
15.33M
|
€
9.47M
|
€
7.20M
|
€
7.88M
|
€
3.77M
|
€
5.45M
|
€
5.41M
|
€
619K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.36%
|
17.55%
|
12.44%
|
12.12%
|
7.47%
|
8.14%
|
9.59%
|
12.19%
|
11.25%
|
20.84%
|
13.53%
|
9.66%
|
35.01%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.30
|
26.21
|
35.77
|
33.92
|
125.47
|
32.27
|
366.30
|
228.94
|
203.64
|
16.51
|
13.43
|
14.42
|
4.81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.8%
|
12.13%
|
13.61%
|
17.68%
|
8.74%
|
26.89%
|
1.77%
|
2%
|
1.25%
|
15.59%
|
33.97%
|
45.34%
|
25.54%
|
|
|
2.23%
|
11.65%
|
13.03%
|
16.81%
|
7.61%
|
25.99%
|
0.52%
|
0.15%
|
0.53%
|
14.03%
|
32.16%
|
42.39%
|
25.03%
|
|
|
0.41
|
2.05
|
1.62
|
2.04
|
0.57
|
2.11
|
0.05
|
0.02
|
0.06
|
2.92
|
4.35
|
4.09
|
8.76
|
|
|
2.23
|
11.65
|
13.03
|
16.81
|
7.61
|
25.99
|
0.52
|
0.15
|
0.53
|
14.03
|
32.16
|
42.39
|
25.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.00
|
2.00
|
2.00
|
2.00
|
2.00
|
2.40
|
2.00
|
1.90
|
1.00
|
1.90
|
2.50
|
2.30
|
1.00
|
|
|
€
9K
|
€
8K
|
€
9K
|
€
6K
|
€
6K
|
€
3K
|
€
6K
|
€
7K
|
€
11K
|
€
6K
|
€
6K
|
€
7K
|
€
7K
|