PH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
-13K
|
€
-6K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-28K
|
€
-636
|
€
-1K
|
€
-5K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
|
|
|
€
4.74M
|
€
4.29M
|
€
2.80M
|
€
1.53M
|
€
1.83M
|
€
1.07M
|
€
1.40M
|
€
-30K
|
€
-2K
|
€
2.03M
|
€
-346K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
11K
|
€
5K
|
€
-2K
|
|
|
€
19.36M
|
€
14.62M
|
€
10.34M
|
€
7.54M
|
€
6.00M
|
€
4.17M
|
€
3.11M
|
€
1.70M
|
€
1.73M
|
€
1.74M
|
€
-292K
|
€
54K
|
€
61K
|
€
69K
|
€
76K
|
€
65K
|
€
60K
|
|
|
€
915K
|
€
691K
|
€
489K
|
€
325K
|
€
239K
|
€
166K
|
€
124K
|
€
60K
|
€
61K
|
€
69K
|
-
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
413K
|
€
693K
|
€
479K
|
|
|
|
|
|
|
€
35K
|
€
5K
|
|
|
€
6K
|
€
6K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-36K
|
€
-14K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-30K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-807
|
|
|
€
-36K
|
€
-14K
|
€
-6K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-30K
|
€
-2K
|
€
-3K
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
|
|
€
4.74M
|
€
4.29M
|
€
2.80M
|
€
1.53M
|
€
1.83M
|
€
1.07M
|
€
1.40M
|
€
-30K
|
€
-2K
|
€
2.03M
|
€
-346K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
11K
|
€
5K
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.45M
|
€
1.62M
|
€
1.88M
|
€
895K
|
€
1.61M
|
€
1.70M
|
€
460K
|
€
227K
|
€
66K
|
€
1.15M
|
€
47K
|
€
17K
|
€
20K
|
€
38K
|
€
55K
|
€
59K
|
€
60K
|
|
|
€
4.74M
|
€
4.29M
|
€
2.80M
|
€
1.53M
|
€
1.83M
|
€
1.07M
|
€
1.40M
|
€
-30K
|
€
-2K
|
€
2.03M
|
€
-346K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
11K
|
€
5K
|
€
-930
|
|
|
€
-1.90M
|
€
-4.82M
|
€
-9.11M
|
€
-11.91M
|
€
-13.44M
|
€
-15.60M
|
€
-17.47M
|
€
-18.88M
|
€
-19.88M
|
€
-19.87M
|
€
-21.90M
|
€
-24.58M
|
€
-10.77M
|
€
-10.75M
|
€
-10.75M
|
€
65K
|
|
|
|
0.75
|
0.25
|
0.17
|
0.08
|
0.11
|
0.11
|
0.03
|
0.02
|
0.01
|
0.06
|
0.05
|
0.08
|
0.00
|
0.00
|
0.01
|
1.02
|
|
|
|
0.75
|
0.25
|
0.17
|
0.08
|
0.11
|
0.11
|
0.03
|
0.02
|
0.01
|
0.06
|
0.05
|
0.08
|
0.00
|
0.00
|
0.01
|
1.02
|
|
|
|
0.75
|
0.25
|
0.17
|
0.08
|
0.11
|
0.11
|
0.03
|
0.02
|
0.01
|
0.06
|
0.05
|
0.08
|
0.00
|
0.00
|
0.01
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26.93M
|
€
21.08M
|
€
21.34M
|
€
20.47M
|
€
21.19M
|
€
21.61M
|
€
21.17M
|
€
20.94M
|
€
21.81M
|
€
22.89M
|
€
22.79M
|
€
26.89M
|
€
10.85M
|
€
10.86M
|
€
10.88M
|
€
4.07M
|
€
60K
|
|
|
€
7.57M
|
€
6.45M
|
€
11.00M
|
€
12.94M
|
€
15.19M
|
€
17.44M
|
€
18.07M
|
€
19.24M
|
€
20.08M
|
€
21.16M
|
€
23.08M
|
€
26.83M
|
€
10.79M
|
€
10.79M
|
€
10.80M
|
€
4.00M
|
€
96
|
|
|
€
7.57M
|
€
6.45M
|
€
11.00M
|
€
12.94M
|
€
15.19M
|
€
17.44M
|
€
18.07M
|
€
19.24M
|
€
20.08M
|
€
21.16M
|
€
23.08M
|
€
26.83M
|
€
10.79M
|
€
10.79M
|
€
10.80M
|
€
4.00M
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71.88%
|
69.39%
|
48.45%
|
36.82%
|
28.33%
|
19.31%
|
14.67%
|
8.14%
|
7.95%
|
7.59%
|
-1.28%
|
0.2%
|
0.56%
|
0.63%
|
0.7%
|
1.61%
|
99.84%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24.46%
|
29.31%
|
27.09%
|
20.35%
|
30.48%
|
25.56%
|
45.15%
|
-1.77%
|
-0.11%
|
116.84%
|
118.33%
|
-14.06%
|
-12.38%
|
-10.92%
|
14.13%
|
8.01%
|
-1.55%
|
|
|
24.46%
|
29.31%
|
27.09%
|
20.35%
|
30.48%
|
25.56%
|
45.15%
|
-1.77%
|
-0.11%
|
116.84%
|
118.33%
|
-14.06%
|
-12.38%
|
-10.92%
|
14.13%
|
8.01%
|
-3.87%
|
|
|
17.58
|
20.34
|
13.13
|
7.49
|
8.64
|
4.94
|
6.63
|
-0.14
|
-0.01
|
8.86
|
-1.52
|
-0.03
|
-0.07
|
-0.07
|
0.10
|
0.13
|
-3.87
|
|
|
24.46
|
29.31
|
27.09
|
20.35
|
30.48
|
25.56
|
45.15
|
-1.77
|
-0.11
|
116.84
|
118.33
|
-14.06
|
-12.38
|
-10.92
|
14.13
|
8.01
|
-3.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|