P2
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
19K
|
€
-23K
|
€
-382
|
-
|
€
-90
|
|
|
€
17K
|
€
-28K
|
€
-1K
|
€
-805
|
€
-2K
|
|
|
€
546K
|
€
29K
|
€
57K
|
€
58K
|
€
59K
|
|
|
€
37K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
-
|
€
31K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
-24K
|
€
-842
|
€
-532
|
€
-437
|
|
|
€
17K
|
€
-24K
|
€
-842
|
€
-532
|
€
-2K
|
|
|
€
17K
|
€
-28K
|
€
-1K
|
€
-805
|
€
-2K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.76M
|
€
938K
|
€
761K
|
€
429K
|
€
59K
|
|
|
€
17K
|
€
-28K
|
€
-1K
|
€
-805
|
€
-727
|
|
|
€
14.12M
|
€
10.75M
|
€
6.48M
|
€
2.62M
|
€
59K
|
|
|
4.02
|
6.38
|
5.54
|
3.51
|
1.20
|
|
|
21.24
|
-10.47
|
1.59
|
1.50
|
0.28
|
|
|
7.28
|
14.63
|
7.19
|
3.77
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18.79M
|
€
12.75M
|
€
7.91M
|
€
3.66M
|
€
356K
|
|
|
€
18.25M
|
€
12.72M
|
€
7.85M
|
€
3.61M
|
€
297K
|
|
|
€
2.58M
|
€
871K
|
€
1.10M
|
€
973K
|
€
297K
|
|
|
€
13.58M
|
€
10.72M
|
€
6.42M
|
€
2.56M
|
|
|
|
2.9%
|
0.23%
|
0.72%
|
1.59%
|
16.62%
|
|
|
24.88
|
370.00
|
112.75
|
43.94
|
|
|
|
Dettes / EBITDA
|
1,069.83
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.08%
|
-96.61%
|
-2.34%
|
-1.38%
|
-1.23%
|
|
|
3.08%
|
-96.61%
|
-2.34%
|
-1.38%
|
-4.07%
|
|
|
0.09
|
-0.22
|
-0.02
|
-0.02
|
-0.68
|
|
|
3.08
|
-96.61
|
-2.34
|
-1.38
|
-4.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
405.64
|
1,058.34
|
|
|
|
|
|
0.82
|
0.41
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|