P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
206K
|
€
222K
|
€
262K
|
€
185K
|
€
108K
|
€
66K
|
€
9K
|
€
22K
|
€
-33K
|
|
|
€
-26K
|
€
344
|
€
9K
|
€
-6K
|
€
1K
|
€
9K
|
€
981
|
€
-2K
|
€
12K
|
€
-33K
|
|
|
€
46K
|
€
89K
|
€
88K
|
€
80K
|
€
85K
|
€
32K
|
€
19K
|
€
18K
|
€
19K
|
€
8K
|
|
|
€
2K
|
€
70K
|
€
47K
|
€
6K
|
€
16K
|
€
15K
|
€
24K
|
€
7K
|
€
19K
|
€
367
|
|
|
€
7K
|
€
22K
|
€
18K
|
€
23K
|
|
|
|
|
|
|
|
|
-
|
€
11K
|
€
27K
|
€
26K
|
€
21K
|
€
8K
|
€
3K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-65K
|
€
70K
|
€
47K
|
€
2K
|
€
12K
|
€
18K
|
€
19K
|
€
9K
|
€
22K
|
€
-33K
|
|
|
€
-22K
|
€
10K
|
€
18K
|
€
-2K
|
€
4K
|
€
11K
|
€
1K
|
€
-2K
|
€
12K
|
€
-33K
|
|
|
€
-26K
|
€
344
|
€
9K
|
€
-6K
|
€
1K
|
€
9K
|
€
981
|
€
-2K
|
€
12K
|
€
-33K
|
|
|
€
-30K
|
€
19K
|
€
41K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
114K
|
€
104K
|
€
57K
|
€
63K
|
€
68K
|
€
38K
|
€
53K
|
€
42K
|
€
8K
|
|
|
€
-70K
|
€
61K
|
€
38K
|
€
-2K
|
€
9K
|
€
16K
|
€
18K
|
€
9K
|
€
22K
|
€
-33K
|
|
|
€
46K
|
€
71K
|
€
70K
|
€
62K
|
€
71K
|
€
25K
|
€
5K
|
€
8K
|
€
-1K
|
€
8K
|
|
|
1.70
|
1.77
|
1.72
|
1.69
|
1.85
|
1.20
|
1.03
|
1.09
|
0.98
|
3.03
|
|
|
-6.72
|
1.77
|
1.72
|
1.69
|
1.85
|
1.20
|
1.03
|
2.31
|
-1.06
|
3.03
|
|
|
4.54
|
1.77
|
1.72
|
1.69
|
1.85
|
1.20
|
1.03
|
1.48
|
25.92
|
3.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
112K
|
€
207K
|
€
216K
|
€
181K
|
€
169K
|
€
157K
|
€
156K
|
€
105K
|
€
67K
|
€
11K
|
|
|
€
66K
|
€
118K
|
€
128K
|
€
101K
|
€
84K
|
€
126K
|
€
138K
|
€
88K
|
€
48K
|
€
4K
|
|
|
€
25K
|
€
93K
|
€
97K
|
€
90K
|
€
84K
|
€
126K
|
€
138K
|
€
64K
|
€
2K
|
€
4K
|
|
|
-
|
€
25K
|
€
31K
|
€
11K
|
|
|
|
|
|
|
|
|
41.04%
|
42.87%
|
40.87%
|
44.07%
|
50.49%
|
20.16%
|
12.01%
|
16.92%
|
28.95%
|
66.97%
|
|
|
0.00
|
0.28
|
0.35
|
0.14
|
|
|
|
|
|
|
|
|
|
1.68
|
2.72
|
42.75
|
7.01
|
7.13
|
7.36
|
10.14
|
2.15
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-151.24%
|
68.43%
|
42.86%
|
-2.31%
|
10.84%
|
51.3%
|
97.26%
|
48.44%
|
114.05%
|
-443.33%
|
|
|
-57.65%
|
0.39%
|
10%
|
-7.21%
|
1.53%
|
29.11%
|
5.22%
|
-9.19%
|
61.26%
|
-443.33%
|
|
|
-23.66
|
0.17
|
4.09
|
-3.18
|
0.77
|
5.87
|
0.63
|
-1.56
|
17.74
|
-296.90
|
|
|
-57.65
|
0.39
|
10.00
|
-7.21
|
1.53
|
29.11
|
5.22
|
-9.19
|
61.26
|
-443.33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
174.70
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
174.70
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.50
|
2.30
|
3.50
|
2.70
|
2.90
|
0.80
|
|
|
|
|
|
|
€
7K
|
€
12K
|
€
7K
|
€
8K
|
€
3K
|
€
4K
|
|
|
|