RI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126K
|
€
152K
|
€
84K
|
€
96K
|
€
303K
|
€
89K
|
€
89K
|
€
87K
|
€
49K
|
€
18K
|
€
13K
|
€
21K
|
€
17K
|
€
14K
|
|
|
€
19K
|
€
49K
|
€
-6K
|
€
147K
|
€
110K
|
€
14K
|
€
16K
|
€
17K
|
€
-473
|
€
-7K
|
€
-16K
|
€
38K
|
€
-13K
|
€
-6K
|
|
|
€
492K
|
€
473K
|
€
424K
|
€
429K
|
€
282K
|
€
172K
|
€
158K
|
€
142K
|
€
125K
|
€
65K
|
€
72K
|
€
88K
|
€
51K
|
€
64K
|
|
|
€
98K
|
€
110K
|
€
65K
|
€
100K
|
€
227K
|
€
62K
|
€
62K
|
€
57K
|
€
37K
|
€
13K
|
€
9K
|
€
4K
|
€
17K
|
€
17K
|
|
|
€
17K
|
€
6K
|
€
32K
|
€
84K
|
€
25K
|
€
2K
|
€
4K
|
€
4K
|
€
9K
|
|
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
119K
|
€
71K
|
€
82K
|
€
257K
|
€
79K
|
€
80K
|
€
73K
|
€
47K
|
€
15K
|
€
10K
|
€
-10K
|
€
15K
|
€
12K
|
|
|
€
60K
|
€
73K
|
€
23K
|
€
50K
|
€
191K
|
€
49K
|
€
51K
|
€
47K
|
€
21K
|
€
8K
|
€
3K
|
€
-17K
|
€
2K
|
€
6K
|
|
|
€
25K
|
€
2K
|
€
607
|
€
21K
|
€
110K
|
€
14K
|
€
16K
|
€
17K
|
€
-473
|
€
-7K
|
€
-16K
|
€
38K
|
€
-13K
|
€
-6K
|
|
|
€
22K
|
€
-38K
|
€
513K
|
€
-89K
|
€
133K
|
€
121K
|
€
64K
|
€
60K
|
€
388K
|
€
65K
|
€
-65K
|
€
74K
|
€
25K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
28K
|
€
4K
|
€
246K
|
€
11K
|
€
4K
|
€
955
|
€
4K
|
€
4K
|
€
235
|
€
13K
|
|
€
766
|
€
11K
|
|
|
€
65K
|
€
95K
|
€
42K
|
€
180K
|
€
176K
|
€
44K
|
€
46K
|
€
43K
|
€
25K
|
€
299
|
€
-10K
|
€
44K
|
€
-884
|
€
291
|
|
|
€
26K
|
€
59K
|
€
-17K
|
€
147K
|
€
70K
|
€
-136K
|
€
-105K
|
€
-101K
|
€
-101K
|
€
-81K
|
€
-845
|
€
-42K
|
€
2K
|
€
23K
|
|
|
1.15
|
1.39
|
0.89
|
1.80
|
1.42
|
0.28
|
0.43
|
0.42
|
0.37
|
0.25
|
0.98
|
0.34
|
1.10
|
2.83
|
|
|
0.24
|
0.44
|
0.89
|
1.80
|
0.34
|
0.28
|
0.43
|
0.42
|
0.37
|
0.26
|
0.98
|
0.35
|
1.10
|
2.83
|
|
|
1.23
|
1.50
|
0.90
|
1.80
|
1.46
|
0.28
|
0.43
|
0.42
|
0.37
|
0.26
|
0.98
|
0.34
|
1.10
|
2.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.44M
|
€
1.48M
|
€
1.49M
|
€
1.22M
|
€
1.25M
|
€
995K
|
€
932K
|
€
890K
|
€
842K
|
€
450K
|
€
407K
|
€
458K
|
€
394K
|
€
393K
|
|
|
€
895K
|
€
950K
|
€
1.03M
|
€
748K
|
€
967K
|
€
824K
|
€
774K
|
€
749K
|
€
718K
|
€
385K
|
€
335K
|
€
370K
|
€
344K
|
€
329K
|
|
|
€
159K
|
€
141K
|
€
156K
|
€
184K
|
€
164K
|
€
186K
|
€
183K
|
€
173K
|
€
158K
|
€
108K
|
€
44K
|
€
62K
|
€
22K
|
€
13K
|
|
|
€
726K
|
€
800K
|
€
873K
|
€
565K
|
€
799K
|
€
636K
|
€
590K
|
€
575K
|
€
559K
|
€
276K
|
€
292K
|
€
306K
|
€
321K
|
€
317K
|
|
|
34.16%
|
32%
|
28.38%
|
35.2%
|
22.57%
|
17.27%
|
16.96%
|
15.91%
|
14.8%
|
14.46%
|
17.63%
|
19.26%
|
12.83%
|
16.27%
|
|
|
1.48
|
1.69
|
2.06
|
1.32
|
2.83
|
3.70
|
3.73
|
4.06
|
4.48
|
4.24
|
4.06
|
3.48
|
6.36
|
4.95
|
|
|
8.41
|
7.99
|
14.46
|
9.11
|
3.77
|
10.37
|
9.68
|
10.22
|
15.41
|
25.78
|
34.60
|
|
23.12
|
27.23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.22%
|
20.17%
|
9.98%
|
41.85%
|
62.34%
|
25.81%
|
28.91%
|
30.4%
|
20.4%
|
0.46%
|
-13.3%
|
50.41%
|
-1.75%
|
0.45%
|
|
|
3.87%
|
10.45%
|
-1.34%
|
34.32%
|
39.03%
|
8.07%
|
10.33%
|
12.02%
|
-0.38%
|
-10.21%
|
-22.86%
|
42.63%
|
-26.49%
|
-9.39%
|
|
|
1.32
|
3.34
|
-0.38
|
12.08
|
8.81
|
1.39
|
1.75
|
1.91
|
-0.06
|
-1.48
|
-4.03
|
8.21
|
-3.40
|
-1.53
|
|
|
3.87
|
10.45
|
-1.34
|
34.32
|
39.03
|
8.07
|
10.33
|
12.02
|
-0.38
|
-10.21
|
-22.86
|
42.63
|
-26.49
|
-9.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|