S
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|
|
|
|
|
|
|
€
-19K
|
€
-17K
|
|
|
|
€
-20K
|
€
-18K
|
€
-3K
|
|
|
€
172K
|
€
41K
|
€
59K
|
|
|
€
7K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
Dividendes
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-17K
|
€
-898
|
|
|
€
-20K
|
€
-17K
|
€
-2K
|
|
|
€
-20K
|
€
-18K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
75K
|
€
105K
|
|
|
€
-20K
|
€
-18K
|
€
-1K
|
|
|
€
1.65M
|
€
871K
|
€
689K
|
|
|
7.73
|
4.22
|
16.71
|
|
|
-1.37
|
1.34
|
-4.62
|
|
|
37.72
|
6.32
|
74.11
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.90M
|
€
1.14M
|
€
733K
|
|
|
€
1.73M
|
€
1.10M
|
€
674K
|
|
|
€
50K
|
€
181K
|
€
10K
|
|
|
€
1.48M
|
€
830K
|
€
630K
|
|
|
9.04%
|
3.62%
|
8.03%
|
|
|
8.63
|
20.07
|
10.70
|
|
|
Dettes / EBITDA
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-11.54%
|
-42.33%
|
-1.83%
|
|
|
-11.54%
|
-42.33%
|
-4.48%
|
|
|
-1.04
|
-1.53
|
-0.36
|
|
|
-11.54
|
-42.33
|
-4.48
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
1,040.83
|
1,024.01
|
|
|
|
0.44
|
0.44
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
Coût salarial par employé
|
|
|
|