TC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-75
|
€
-358
|
€
-85
|
€
11K
|
€
18K
|
€
-151K
|
€
898
|
€
-70
|
€
-145
|
€
-431
|
€
-154
|
€
-154
|
|
€
-334
|
€
-116
|
€
-134
|
€
-2K
|
|
|
€
-462
|
€
-766
|
€
-86
|
€
10K
|
€
18K
|
€
-152K
|
€
493
|
€
-430
|
€
-574
|
€
-779
|
€
-609
|
€
-2K
|
€
-5K
|
€
-6K
|
€
18K
|
€
-6K
|
€
-12K
|
|
|
€
-338K
|
€
-337K
|
€
-336K
|
€
-336K
|
€
-346K
|
€
-364K
|
€
-213K
|
€
-213K
|
€
-213K
|
€
-212K
|
€
-211K
|
€
-211K
|
€
-209K
|
€
-199K
|
€
-193K
|
€
-211K
|
€
-205K
|
|
|
-
|
-
|
-
|
€
7K
|
€
13K
|
-
|
€
388
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-462
|
€
-742
|
€
-85
|
€
10K
|
€
18K
|
€
-152K
|
€
550
|
€
-418
|
€
-492
|
€
-778
|
€
-590
|
€
-590
|
€
-437
|
€
-771
|
€
-552
|
€
-571
|
€
-2K
|
|
|
€
-462
|
€
-742
|
€
-85
|
€
10K
|
€
18K
|
€
-152K
|
€
550
|
€
-418
|
€
-492
|
€
-778
|
€
-590
|
€
-590
|
€
-437
|
€
-771
|
€
-552
|
€
-571
|
€
-2K
|
|
|
€
-462
|
€
-766
|
€
-86
|
€
10K
|
€
18K
|
€
-152K
|
€
493
|
€
-430
|
€
-574
|
€
-779
|
€
-609
|
€
-2K
|
€
-5K
|
€
-6K
|
€
18K
|
€
-6K
|
€
-12K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
19K
|
€
20K
|
€
10K
|
€
448
|
€
912
|
€
145
|
€
423
|
€
353
|
€
227
|
€
156
|
€
222
|
€
830
|
€
165
|
€
92
|
€
182
|
€
791
|
|
|
€
-462
|
€
-766
|
€
-86
|
€
10K
|
€
18K
|
€
-152K
|
€
493
|
€
-430
|
€
-574
|
€
-779
|
€
-609
|
€
-2K
|
€
-5K
|
€
-6K
|
€
18K
|
€
-6K
|
€
-12K
|
|
|
€
-338K
|
€
-337K
|
€
-337K
|
€
-336K
|
€
-347K
|
€
-365K
|
€
-213K
|
€
-213K
|
€
-213K
|
€
-212K
|
€
-211K
|
€
-211K
|
€
-209K
|
€
-199K
|
€
-193K
|
€
-211K
|
€
-205K
|
|
|
0.09
|
0.09
|
0.09
|
0.09
|
0.06
|
0.03
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
|
|
0.09
|
0.09
|
0.09
|
0.09
|
0.06
|
0.03
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
|
|
0.09
|
0.09
|
0.09
|
0.09
|
0.06
|
0.03
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.01
|
0.01
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
32K
|
€
32K
|
€
32K
|
€
23K
|
€
13K
|
€
145
|
€
449
|
€
378
|
€
252
|
€
181
|
€
248
|
€
855
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
€
369K
|
€
369K
|
€
369K
|
€
369K
|
€
370K
|
€
378K
|
€
213K
|
€
214K
|
€
213K
|
€
212K
|
€
212K
|
€
211K
|
€
210K
|
€
201K
|
€
194K
|
€
213K
|
€
207K
|
|
|
€
369K
|
€
369K
|
€
369K
|
€
369K
|
€
370K
|
€
378K
|
€
213K
|
€
214K
|
€
213K
|
€
212K
|
€
212K
|
€
211K
|
€
210K
|
€
201K
|
€
194K
|
€
213K
|
€
207K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1074.81%
|
-1067.47%
|
-1040.48%
|
-1037.47%
|
-1495.55%
|
-2773.02%
|
-146256.92%
|
-47505.22%
|
-56216.14%
|
-84070.08%
|
-116620.05%
|
-85098.35%
|
-24447.74%
|
-11083.76%
|
-11446.53%
|
-12068.63%
|
-8771.54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36.04
|
20.44
|
|
386.84
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.14%
|
0.23%
|
0.03%
|
-3.03%
|
-5.19%
|
41.64%
|
-0.23%
|
0.2%
|
0.27%
|
0.37%
|
0.29%
|
0.79%
|
2.2%
|
3.21%
|
-9.59%
|
3%
|
5.67%
|
|
|
0.14%
|
0.23%
|
0.03%
|
-3.03%
|
-5.19%
|
41.64%
|
-0.23%
|
0.2%
|
0.27%
|
0.37%
|
0.29%
|
0.79%
|
2.2%
|
3.21%
|
-9.59%
|
3%
|
5.67%
|
|
|
-1.47
|
-2.43
|
-0.26
|
31.49
|
77.56
|
-1,154.70
|
338.94
|
-95.75
|
-151.65
|
-308.62
|
-335.72
|
-672.20
|
-538.63
|
-355.25
|
1,097.56
|
-362.19
|
-497.47
|
|
|
0.14
|
0.23
|
0.03
|
-3.03
|
-5.19
|
41.64
|
-0.23
|
0.20
|
0.27
|
0.37
|
0.29
|
0.79
|
2.20
|
3.21
|
-9.59
|
3.00
|
5.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|