T
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13.53M
|
€
13.07M
|
€
12.31M
|
€
9.62M
|
€
9.22M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.51%
|
6.19%
|
27.9%
|
4.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-83K
|
€
69K
|
€
12K
|
€
-27K
|
€
49K
|
€
79K
|
€
63K
|
€
380K
|
€
137K
|
€
-97K
|
€
48K
|
€
17K
|
€
11K
|
€
15K
|
€
17K
|
€
35K
|
€
19K
|
|
|
|
€
902K
|
€
986K
|
€
916K
|
€
904K
|
€
931K
|
€
881K
|
€
802K
|
€
740K
|
€
360K
|
€
223K
|
€
319K
|
€
272K
|
€
254K
|
€
244K
|
€
228K
|
€
212K
|
€
176K
|
€
157K
|
|
|
€
32K
|
€
65K
|
€
40K
|
€
32K
|
€
67K
|
€
83K
|
€
72K
|
€
321K
|
€
124K
|
€
8K
|
€
51K
|
€
15K
|
€
17K
|
€
15K
|
€
9K
|
€
25K
|
€
6K
|
€
6K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-131K
|
€
42K
|
€
10K
|
€
-30K
|
€
48K
|
€
72K
|
€
61K
|
€
367K
|
€
138K
|
€
-97K
|
€
43K
|
€
7K
|
€
10K
|
€
8K
|
€
-7K
|
€
20K
|
€
-8K
|
€
-35K
|
|
|
Marge EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-131K
|
€
42K
|
€
10K
|
€
-30K
|
€
48K
|
€
72K
|
€
61K
|
€
367K
|
€
138K
|
€
-97K
|
€
43K
|
€
7K
|
€
10K
|
€
8K
|
€
-7K
|
€
20K
|
€
-8K
|
€
-35K
|
|
|
€
-83K
|
€
69K
|
€
12K
|
€
-27K
|
€
49K
|
€
79K
|
€
63K
|
€
380K
|
€
137K
|
€
-97K
|
€
48K
|
€
17K
|
€
11K
|
|
|
|
|
|
|
|
Marge nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.23M
|
€
6.36M
|
€
5.19M
|
€
4.12M
|
€
6.83M
|
€
4.52M
|
€
3.36M
|
€
4.98M
|
€
4.97M
|
€
1.40M
|
€
697K
|
€
1.33M
|
€
1.02M
|
€
246K
|
€
155K
|
€
31K
|
€
354K
|
€
13K
|
|
|
€
-83K
|
€
69K
|
€
12K
|
€
-27K
|
€
49K
|
€
79K
|
€
63K
|
€
380K
|
€
137K
|
€
-97K
|
€
48K
|
€
17K
|
€
11K
|
€
15K
|
€
17K
|
€
35K
|
€
19K
|
|
|
|
€
902K
|
€
986K
|
€
916K
|
€
904K
|
€
931K
|
€
881K
|
€
802K
|
€
740K
|
€
360K
|
€
223K
|
€
319K
|
€
272K
|
€
254K
|
€
244K
|
€
228K
|
€
212K
|
€
176K
|
€
157K
|
|
|
1.19
|
1.17
|
1.13
|
1.23
|
1.14
|
1.22
|
1.22
|
1.14
|
1.06
|
1.05
|
1.54
|
1.17
|
1.32
|
1.41
|
1.44
|
1.38
|
1.06
|
1.41
|
|
|
1.19
|
1.17
|
1.14
|
1.23
|
1.14
|
1.22
|
1.22
|
1.14
|
1.06
|
1.05
|
1.54
|
1.17
|
1.32
|
1.41
|
1.44
|
1.38
|
1.06
|
1.41
|
|
|
1.19
|
1.17
|
1.14
|
1.23
|
1.14
|
1.22
|
1.22
|
1.14
|
1.06
|
1.05
|
1.54
|
1.17
|
1.32
|
1.41
|
1.44
|
1.38
|
1.06
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5.57M
|
€
6.96M
|
€
7.71M
|
€
4.76M
|
€
7.44M
|
€
4.92M
|
€
4.51M
|
€
6.00M
|
€
6.33M
|
€
5.10M
|
€
911K
|
€
1.89M
|
€
1.05M
|
€
834K
|
€
751K
|
€
776K
|
€
3.04M
|
€
544K
|
|
|
€
4.67M
|
€
5.97M
|
€
6.79M
|
€
3.85M
|
€
6.51M
|
€
4.04M
|
€
3.71M
|
€
5.26M
|
€
5.97M
|
€
4.88M
|
€
592K
|
€
1.62M
|
€
794K
|
€
590K
|
€
523K
|
€
564K
|
€
2.86M
|
€
386K
|
|
|
€
4.67M
|
€
5.97M
|
€
6.79M
|
€
3.85M
|
€
6.50M
|
€
4.04M
|
€
3.71M
|
€
5.26M
|
€
5.97M
|
€
4.88M
|
€
591K
|
€
1.62M
|
€
794K
|
€
590K
|
€
523K
|
€
564K
|
€
2.86M
|
€
386K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.2%
|
14.16%
|
11.89%
|
19%
|
12.51%
|
17.91%
|
17.8%
|
12.33%
|
5.69%
|
4.36%
|
35.05%
|
14.34%
|
24.26%
|
29.21%
|
30.4%
|
27.27%
|
5.8%
|
28.91%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140.73
|
652.58
|
|
135.49
|
55.73
|
60.58
|
14.31
|
43.16
|
|
13.93
|
218.32
|
76.30
|
74.88
|
|
28.47
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.21%
|
7.05%
|
1.32%
|
-2.93%
|
5.31%
|
8.94%
|
7.81%
|
51.35%
|
38.16%
|
-43.51%
|
14.95%
|
6.32%
|
4.25%
|
6.26%
|
7.36%
|
16.78%
|
10.74%
|
|
|
|
-9.21%
|
7.05%
|
1.32%
|
-2.93%
|
5.31%
|
8.94%
|
7.81%
|
51.35%
|
38.16%
|
-43.51%
|
14.95%
|
6.32%
|
4.25%
|
6.26%
|
7.36%
|
16.78%
|
10.74%
|
|
|
|
-1.49
|
1.00
|
0.16
|
-0.56
|
0.66
|
1.60
|
1.39
|
6.33
|
2.17
|
-1.90
|
5.24
|
0.91
|
1.03
|
1.83
|
2.24
|
4.58
|
0.62
|
|
|
|
-9.21
|
7.05
|
1.32
|
-2.93
|
5.31
|
8.94
|
7.81
|
51.35
|
38.16
|
-43.51
|
14.95
|
6.32
|
4.25
|
6.26
|
7.36
|
16.78
|
10.74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|