VP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
786K
|
€
1.02M
|
€
1.10M
|
€
749K
|
€
513K
|
€
241K
|
€
160K
|
€
162K
|
€
195K
|
€
145K
|
€
128K
|
€
163K
|
€
150K
|
€
109K
|
€
73K
|
€
82K
|
€
93K
|
€
84K
|
€
38K
|
€
66K
|
|
|
€
264K
|
€
453K
|
€
496K
|
€
222K
|
€
61K
|
€
5K
|
€
16K
|
€
76K
|
€
105K
|
€
54K
|
€
41K
|
€
91K
|
€
52K
|
€
2K
|
€
-36K
|
€
-4K
|
€
24K
|
€
35K
|
€
-4K
|
€
139K
|
|
|
€
10.09M
|
€
9.82M
|
€
9.37M
|
€
8.87M
|
€
8.65M
|
€
8.59M
|
€
1.94M
|
€
1.92M
|
€
1.85M
|
€
1.74M
|
€
1.69M
|
€
1.65M
|
€
1.56M
|
€
1.50M
|
€
1.50M
|
€
1.54M
|
€
1.54M
|
€
1.52M
|
€
1.48M
|
€
1.49M
|
|
|
€
1.19M
|
€
1.40M
|
€
1.46M
|
€
1.09M
|
€
869K
|
€
598K
|
€
198K
|
€
231K
|
€
260K
|
€
206K
|
€
184K
|
€
215K
|
€
198K
|
€
137K
|
€
107K
|
€
123K
|
€
152K
|
€
143K
|
€
96K
|
€
124K
|
|
|
€
9K
|
|
€
326
|
€
35K
|
€
71K
|
€
93K
|
€
63K
|
€
19K
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
715K
|
€
943K
|
€
1.03M
|
€
677K
|
€
459K
|
€
184K
|
€
106K
|
€
141K
|
€
174K
|
€
124K
|
€
104K
|
€
138K
|
€
126K
|
€
85K
|
€
50K
|
€
67K
|
€
79K
|
€
71K
|
€
24K
|
€
53K
|
|
|
€
308K
|
€
571K
|
€
662K
|
€
304K
|
€
105K
|
€
14K
|
€
33K
|
€
67K
|
€
99K
|
€
47K
|
€
35K
|
€
63K
|
€
44K
|
€
-4K
|
€
-45K
|
€
2K
|
€
10K
|
€
7K
|
€
-42K
|
€
-17K
|
|
|
€
285K
|
€
287K
|
€
215K
|
€
235K
|
€
272K
|
€
18K
|
€
29K
|
€
66K
|
€
116K
|
€
66K
|
€
54K
|
€
105K
|
€
67K
|
€
18K
|
€
-19K
|
€
14K
|
€
40K
|
€
46K
|
€
7K
|
€
9K
|
|
|
€
32K
|
€
433K
|
€
-6K
|
€
2K
|
€
784K
|
€
6.65M
|
€
7K
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
734K
|
€
0
|
€
141K
|
€
0
|
€
-7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.47M
|
€
1.79M
|
€
1.59M
|
€
189K
|
€
132K
|
€
809K
|
€
706K
|
€
605K
|
€
475K
|
€
267K
|
€
334K
|
€
205K
|
€
100K
|
€
11K
|
€
663
|
€
8K
|
€
24K
|
€
178
|
€
589
|
€
2K
|
|
|
€
672K
|
€
825K
|
€
867K
|
€
594K
|
€
415K
|
€
174K
|
€
89K
|
€
150K
|
€
180K
|
€
131K
|
€
111K
|
€
166K
|
€
133K
|
€
92K
|
€
59K
|
€
62K
|
€
92K
|
€
98K
|
€
62K
|
€
209K
|
|
|
€
3.11M
|
€
2.48M
|
€
2.03M
|
€
1.07M
|
€
478K
|
€
851K
|
€
681K
|
€
605K
|
€
506K
|
€
301K
|
€
176K
|
€
248K
|
€
88K
|
€
-38K
|
€
-122K
|
€
-173K
|
€
510K
|
€
426K
|
€
474K
|
€
418K
|
|
|
124.94
|
98.84
|
102.52
|
24.40
|
4.23
|
8.54
|
10.75
|
14.66
|
74.51
|
40.20
|
1.91
|
48.70
|
2.55
|
0.58
|
0.20
|
0.19
|
193.35
|
3.91
|
11.84
|
25.99
|
|
|
124.94
|
98.84
|
102.52
|
24.40
|
4.23
|
9.66
|
12.00
|
18.64
|
-120.33
|
-41.27
|
2.08
|
-313.38
|
3.08
|
0.64
|
0.23
|
0.20
|
-246.69
|
4.21
|
15.73
|
69.40
|
|
|
124.94
|
98.84
|
102.52
|
24.40
|
4.23
|
9.06
|
11.34
|
16.41
|
391.39
|
3,081.00
|
1.99
|
115.33
|
2.79
|
0.61
|
0.22
|
0.20
|
1,788.30
|
4.05
|
13.51
|
37.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10.30M
|
€
10.04M
|
€
9.53M
|
€
8.96M
|
€
8.85M
|
€
8.76M
|
€
2.07M
|
€
2.03M
|
€
1.95M
|
€
1.85M
|
€
1.99M
|
€
1.77M
|
€
1.73M
|
€
1.72M
|
€
1.79M
|
€
1.90M
|
€
1.70M
|
€
1.83M
|
€
1.70M
|
€
1.68M
|
|
|
€
25K
|
€
25K
|
€
20K
|
€
46K
|
€
148K
|
€
113K
|
€
70K
|
€
44K
|
€
7K
|
€
8K
|
€
194K
|
€
5K
|
€
57K
|
€
91K
|
€
153K
|
€
214K
|
€
3K
|
€
146K
|
€
44K
|
€
17K
|
|
|
€
25K
|
€
25K
|
€
20K
|
€
46K
|
€
148K
|
€
106K
|
€
66K
|
€
40K
|
€
1K
|
€
100
|
€
186K
|
€
2K
|
€
52K
|
€
87K
|
€
143K
|
€
209K
|
€
287
|
€
141K
|
€
38K
|
€
11K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97.93%
|
97.8%
|
98.32%
|
98.98%
|
97.76%
|
98.08%
|
93.75%
|
94.63%
|
94.86%
|
94.22%
|
84.96%
|
93.34%
|
89.84%
|
87.34%
|
83.91%
|
81.14%
|
90.83%
|
83.17%
|
87.56%
|
88.69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.04
|
0.03
|
0.02
|
0.07
|
0.32
|
0.61
|
0.66
|
0.31
|
0.04
|
0.06
|
1.86
|
0.04
|
0.45
|
1.07
|
3.06
|
3.17
|
0.03
|
2.06
|
1.80
|
0.32
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.66%
|
8.4%
|
9.26%
|
6.7%
|
4.79%
|
2.03%
|
4.57%
|
7.78%
|
9.75%
|
7.5%
|
6.58%
|
10.09%
|
8.57%
|
6.12%
|
3.9%
|
4.01%
|
5.99%
|
6.48%
|
4.18%
|
14.02%
|
|
|
2.62%
|
4.61%
|
5.29%
|
2.5%
|
0.71%
|
0.05%
|
0.83%
|
3.94%
|
5.68%
|
3.09%
|
2.45%
|
5.55%
|
3.32%
|
0.15%
|
-2.39%
|
-0.27%
|
1.54%
|
2.28%
|
-0.28%
|
9.36%
|
|
|
2.57
|
4.51
|
5.21
|
2.47
|
0.69
|
0.05
|
0.77
|
3.73
|
5.39
|
2.91
|
2.08
|
5.18
|
2.99
|
0.13
|
-2.01
|
-0.22
|
1.40
|
1.89
|
-0.25
|
8.30
|
|
|
2.62
|
4.61
|
5.29
|
2.50
|
0.71
|
0.05
|
0.83
|
3.94
|
5.68
|
3.09
|
2.45
|
5.55
|
3.32
|
0.15
|
-2.39
|
-0.27
|
1.54
|
2.28
|
-0.28
|
9.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|