VR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
-693
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
|
|
€
-42K
|
€
-44K
|
€
-41K
|
€
5.86M
|
€
200K
|
|
|
€
2.92M
|
€
2.96M
|
€
3.00M
|
€
3.04M
|
€
365K
|
|
|
€
125K
|
€
144K
|
€
146K
|
€
144K
|
€
15K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
€
3.19M
|
|
|
Taux de distribution
|
|
|
|
54.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
€
-2K
|
€
-5K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
€
-42K
|
€
-44K
|
€
-41K
|
€
5.86M
|
€
200K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
14K
|
€
17K
|
€
448K
|
€
130K
|
|
|
€
-42K
|
€
-44K
|
€
-41K
|
€
5.86M
|
€
200K
|
|
|
|
€
14K
|
€
19K
|
€
22K
|
€
38K
|
|
|
|
69.57
|
50.82
|
1.05
|
1.41
|
|
|
|
69.57
|
50.82
|
1.05
|
1.41
|
|
|
|
69.57
|
50.82
|
1.05
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.30M
|
€
4.30M
|
€
4.31M
|
€
4.74M
|
€
1.23M
|
|
|
€
1.39M
|
€
1.35M
|
€
1.31M
|
€
1.70M
|
€
868K
|
|
|
|
€
204
|
€
375
|
€
428K
|
€
92K
|
|
|
€
1.39M
|
€
1.35M
|
€
1.31M
|
€
1.27M
|
€
776K
|
|
|
67.77%
|
68.72%
|
69.66%
|
64.2%
|
29.59%
|
|
|
0.48
|
0.46
|
0.44
|
0.42
|
2.13
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1.44%
|
-1.48%
|
-1.38%
|
192.73%
|
54.77%
|
|
|
-1.44%
|
-1.48%
|
-1.38%
|
192.73%
|
54.77%
|
|
|
-0.98
|
-1.02
|
-0.96
|
123.74
|
16.21
|
|
|
-1.44
|
-1.48
|
-1.38
|
192.73
|
54.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|