Z
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
113K
|
€
96K
|
€
99K
|
€
96K
|
€
94K
|
€
91K
|
€
87K
|
€
3K
|
€
5K
|
|
|
|
|
€
15K
|
€
57K
|
€
49K
|
€
59K
|
€
54K
|
€
49K
|
€
-68K
|
€
-115K
|
€
2K
|
€
3K
|
€
6K
|
€
-2K
|
|
|
€
339K
|
€
324K
|
€
267K
|
€
218K
|
€
159K
|
€
105K
|
€
56K
|
€
124K
|
€
238K
|
€
236K
|
€
234K
|
€
228K
|
|
|
€
60K
|
€
115K
|
€
94K
|
€
95K
|
€
90K
|
€
84K
|
€
73K
|
€
76K
|
€
11K
|
€
13K
|
€
17K
|
€
9K
|
|
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
€
104
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55K
|
€
107K
|
€
90K
|
€
93K
|
€
90K
|
€
86K
|
€
86K
|
€
86K
|
€
2K
|
€
4K
|
€
6K
|
€
-168
|
|
|
€
55K
|
€
107K
|
€
90K
|
€
93K
|
€
90K
|
€
88K
|
€
-14K
|
€
86K
|
€
2K
|
€
3K
|
€
6K
|
€
-2K
|
|
|
€
15K
|
€
57K
|
€
49K
|
€
59K
|
€
54K
|
€
49K
|
€
-68K
|
€
-115K
|
€
2K
|
€
3K
|
€
6K
|
€
-2K
|
|
|
€
400K
|
-
|
-
|
-
|
-
|
-
|
€
-13K
|
€
-159K
|
€
41K
|
€
40K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
33K
|
€
29K
|
€
3K
|
€
1K
|
€
5K
|
€
11K
|
€
3K
|
€
7K
|
€
4K
|
€
3K
|
€
9K
|
|
|
€
15K
|
€
57K
|
€
49K
|
€
59K
|
€
54K
|
€
47K
|
€
32K
|
€
-115K
|
€
2K
|
€
4K
|
€
6K
|
€
-238
|
|
|
€
68K
|
€
28K
|
€
31K
|
€
8K
|
€
11K
|
€
32K
|
€
46K
|
€
6K
|
€
10K
|
€
4K
|
€
-9K
|
€
13K
|
|
|
4.31
|
6.59
|
30.24
|
4.53
|
26.96
|
41.31
|
79.33
|
5.59
|
9.36
|
26.27
|
0.34
|
40.91
|
|
|
3.67
|
6.59
|
30.24
|
1.69
|
26.96
|
41.31
|
79.33
|
5.59
|
9.36
|
26.27
|
0.34
|
40.91
|
|
|
4.31
|
6.59
|
30.24
|
4.53
|
26.96
|
41.31
|
79.33
|
5.59
|
9.36
|
26.27
|
0.34
|
40.91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.49M
|
€
1.03M
|
€
1.03M
|
€
1.01M
|
€
1.01M
|
€
1.03M
|
€
1.05M
|
€
1.12M
|
€
1.28M
|
€
1.23M
|
€
1.20M
|
€
1.15M
|
|
|
€
1.15M
|
€
710K
|
€
766K
|
€
793K
|
€
852K
|
€
928K
|
€
991K
|
€
996K
|
€
1.05M
|
€
998K
|
€
961K
|
€
926K
|
|
|
€
21K
|
€
5K
|
€
1K
|
€
2K
|
€
411
|
€
790
|
€
586
|
€
1K
|
€
1K
|
€
165
|
€
13K
|
€
326
|
|
|
€
1.13M
|
€
705K
|
€
764K
|
€
791K
|
€
852K
|
€
927K
|
€
990K
|
€
995K
|
€
1.04M
|
€
998K
|
€
948K
|
€
925K
|
|
|
22.74%
|
31.32%
|
25.83%
|
21.56%
|
15.69%
|
10.17%
|
5.33%
|
11.03%
|
18.55%
|
19.15%
|
19.57%
|
19.75%
|
|
|
3.34
|
2.18
|
2.87
|
3.63
|
5.37
|
8.83
|
17.75
|
8.06
|
4.39
|
4.22
|
4.05
|
4.06
|
|
|
20.77
|
6.66
|
8.51
|
8.52
|
9.46
|
10.74
|
11.57
|
11.63
|
619.33
|
227.00
|
153.18
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.42%
|
17.65%
|
18.24%
|
27.19%
|
33.84%
|
45.14%
|
57.85%
|
-92.71%
|
0.67%
|
1.83%
|
2.61%
|
-0.1%
|
|
|
4.42%
|
17.65%
|
18.24%
|
27.19%
|
33.84%
|
46.86%
|
-121.41%
|
-92.71%
|
0.67%
|
1.07%
|
2.61%
|
-0.96%
|
|
|
1.01
|
5.53
|
4.71
|
5.86
|
5.31
|
4.76
|
-6.47
|
-10.23
|
0.12
|
0.20
|
0.51
|
-0.19
|
|
|
4.42
|
17.65
|
18.24
|
27.19
|
33.84
|
46.86
|
-121.41
|
-92.71
|
0.67
|
1.07
|
2.61
|
-0.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63.17
|
194.48
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
63.17
|
194.48
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|