A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279K
|
€
277K
|
€
276K
|
€
232K
|
€
222K
|
€
147K
|
€
154K
|
€
129K
|
€
182K
|
€
100K
|
€
63K
|
€
64K
|
€
65K
|
€
83K
|
€
73K
|
€
61K
|
€
84K
|
€
81K
|
€
54K
|
€
63K
|
|
|
€
53K
|
€
55K
|
€
50K
|
€
33K
|
€
44K
|
€
27K
|
€
31K
|
€
16K
|
€
19K
|
€
39K
|
€
38K
|
€
42K
|
€
45K
|
€
67K
|
€
61K
|
€
43K
|
€
59K
|
€
75K
|
€
49K
|
€
17K
|
|
|
€
2.25M
|
€
2.19M
|
€
2.14M
|
€
2.08M
|
€
2.05M
|
€
2.00M
|
€
1.97M
|
€
1.94M
|
€
1.93M
|
€
1.86M
|
€
1.82M
|
€
1.79M
|
€
1.74M
|
€
1.70M
|
€
1.63M
|
€
1.57M
|
€
1.53M
|
€
1.47M
|
€
1.39M
|
€
1.35M
|
|
|
2.50
|
2.50
|
2.50
|
2.50
|
2.50
|
1.50
|
1.50
|
1.50
|
2.10
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
200K
|
€
196K
|
€
169K
|
€
198K
|
€
170K
|
€
165K
|
€
134K
|
€
133K
|
€
126K
|
€
124K
|
€
124K
|
€
123K
|
€
137K
|
€
126K
|
€
114K
|
€
134K
|
€
132K
|
€
104K
|
€
155K
|
|
|
€
35K
|
€
39K
|
€
37K
|
€
28K
|
€
33K
|
€
31K
|
€
24K
|
€
20K
|
€
10K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
28K
|
€
28K
|
€
21K
|
€
12K
|
€
6K
|
€
11K
|
€
12K
|
€
9K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
95K
|
€
94K
|
€
69K
|
€
101K
|
€
74K
|
€
71K
|
€
41K
|
€
40K
|
€
36K
|
€
36K
|
€
38K
|
€
39K
|
€
56K
|
€
48K
|
€
38K
|
€
61K
|
€
62K
|
€
37K
|
€
47K
|
|
|
€
81K
|
€
84K
|
€
76K
|
€
53K
|
€
68K
|
€
40K
|
€
46K
|
€
22K
|
€
21K
|
€
36K
|
€
36K
|
€
38K
|
€
39K
|
€
56K
|
€
48K
|
€
38K
|
€
49K
|
€
50K
|
€
26K
|
€
8K
|
|
|
€
53K
|
€
55K
|
€
50K
|
€
33K
|
€
44K
|
€
27K
|
€
31K
|
€
16K
|
€
19K
|
€
39K
|
€
38K
|
€
42K
|
€
45K
|
€
67K
|
€
61K
|
€
43K
|
€
59K
|
€
75K
|
€
49K
|
€
17K
|
|
|
€
-74K
|
€
24K
|
€
20K
|
€
11K
|
€
1K
|
|
€
35K
|
€
0
|
€
45K
|
€
22K
|
€
21K
|
€
43K
|
€
19K
|
€
26K
|
€
16K
|
€
28K
|
€
2K
|
€
518
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.36M
|
€
1.33M
|
€
1.29M
|
€
1.25M
|
€
1.19M
|
€
1.03M
|
€
1.07M
|
€
1.05M
|
€
1.00M
|
€
955K
|
€
942K
|
€
926K
|
€
935K
|
€
912K
|
€
868K
|
€
820K
|
€
809K
|
€
731K
|
€
647K
|
€
577K
|
|
|
€
60K
|
€
67K
|
€
68K
|
€
50K
|
€
77K
|
€
61K
|
€
56K
|
€
35K
|
€
38K
|
€
39K
|
€
38K
|
€
42K
|
€
45K
|
€
67K
|
€
61K
|
€
43K
|
€
70K
|
€
87K
|
€
61K
|
€
56K
|
|
|
€
1.45M
|
€
1.32M
|
€
1.28M
|
€
1.22M
|
€
1.18M
|
€
1.10M
|
€
1.05M
|
€
1.02M
|
€
989K
|
€
951K
|
€
934K
|
€
917K
|
€
919K
|
€
893K
|
€
852K
|
€
807K
|
€
791K
|
€
723K
|
€
637K
|
€
577K
|
|
|
16.95
|
12.62
|
13.18
|
14.83
|
19.52
|
18.65
|
21.49
|
22.51
|
24.54
|
30.65
|
59.03
|
52.27
|
23.36
|
19.43
|
20.89
|
25.09
|
21.22
|
22.80
|
19.89
|
25.08
|
|
|
18.28
|
14.86
|
13.94
|
15.13
|
26.13
|
19.62
|
22.30
|
28.32
|
30.90
|
32.51
|
109.99
|
123.80
|
23.36
|
19.43
|
20.89
|
25.09
|
21.22
|
22.80
|
19.89
|
25.08
|
|
|
18.13
|
13.65
|
13.55
|
14.98
|
22.36
|
19.13
|
21.89
|
25.08
|
27.35
|
31.55
|
76.83
|
73.51
|
23.36
|
19.43
|
20.89
|
25.09
|
21.22
|
22.80
|
19.89
|
25.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.34M
|
€
2.31M
|
€
2.25M
|
€
2.17M
|
€
2.11M
|
€
2.06M
|
€
2.02M
|
€
1.99M
|
€
1.97M
|
€
1.89M
|
€
1.84M
|
€
1.80M
|
€
1.79M
|
€
1.75M
|
€
1.68M
|
€
1.60M
|
€
1.57M
|
€
1.50M
|
€
1.43M
|
€
1.37M
|
|
|
€
91K
|
€
114K
|
€
105K
|
€
88K
|
€
64K
|
€
63K
|
€
51K
|
€
48K
|
€
42K
|
€
32K
|
€
16K
|
€
18K
|
€
41K
|
€
48K
|
€
43K
|
€
33K
|
€
39K
|
€
33K
|
€
34K
|
€
24K
|
|
|
€
85K
|
€
105K
|
€
102K
|
€
87K
|
€
56K
|
€
61K
|
€
50K
|
€
43K
|
€
38K
|
€
31K
|
€
12K
|
€
13K
|
€
41K
|
€
48K
|
€
43K
|
€
33K
|
€
39K
|
€
33K
|
€
34K
|
€
24K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.1%
|
95.08%
|
95.32%
|
95.93%
|
96.98%
|
96.97%
|
97.48%
|
97.61%
|
97.87%
|
98.31%
|
99.12%
|
99.01%
|
97.7%
|
97.23%
|
97.44%
|
97.91%
|
97.5%
|
97.79%
|
97.64%
|
98.25%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.04
|
1.19
|
1.12
|
1.28
|
0.63
|
0.85
|
0.72
|
1.17
|
1.05
|
0.88
|
0.45
|
0.47
|
1.05
|
0.86
|
0.89
|
0.87
|
0.64
|
0.54
|
0.90
|
0.51
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.67%
|
3.03%
|
3.17%
|
2.39%
|
3.78%
|
3.05%
|
2.85%
|
1.8%
|
1.97%
|
2.08%
|
2.08%
|
2.33%
|
2.57%
|
3.95%
|
3.74%
|
2.76%
|
4.6%
|
5.9%
|
4.35%
|
4.19%
|
|
|
2.36%
|
2.5%
|
2.35%
|
1.6%
|
2.14%
|
1.37%
|
1.59%
|
0.82%
|
0.99%
|
2.08%
|
2.08%
|
2.33%
|
2.57%
|
3.95%
|
3.74%
|
2.76%
|
3.84%
|
5.09%
|
3.5%
|
1.27%
|
|
|
2.27
|
2.37
|
2.24
|
1.54
|
2.07
|
1.33
|
1.55
|
0.80
|
0.96
|
2.05
|
2.06
|
2.30
|
2.51
|
3.84
|
3.65
|
2.71
|
3.74
|
4.98
|
3.42
|
1.25
|
|
|
2.36
|
2.50
|
2.35
|
1.60
|
2.14
|
1.37
|
1.59
|
0.82
|
0.99
|
2.08
|
2.08
|
2.33
|
2.57
|
3.95
|
3.74
|
2.76
|
3.84
|
5.09
|
3.50
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.50
|
2.50
|
2.50
|
2.50
|
2.50
|
1.50
|
1.50
|
1.50
|
2.10
|
0.70
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
11K
|
€
11K
|
€
9K
|
€
5K
|
€
4K
|
€
7K
|
€
8K
|
€
4K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|