C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
16K
|
€
33K
|
€
25K
|
€
40K
|
€
12K
|
€
25K
|
€
39K
|
€
-9K
|
€
30K
|
€
28K
|
€
28K
|
€
13K
|
€
59K
|
€
17K
|
€
60K
|
|
|
€
-5K
|
€
-11K
|
€
5K
|
€
-1K
|
€
22K
|
€
-9K
|
€
4K
|
€
17K
|
€
-36K
|
€
3K
|
€
2K
|
€
467
|
€
-10K
|
€
19K
|
€
-806
|
€
8K
|
|
|
€
19K
|
€
24K
|
€
35K
|
€
30K
|
€
31K
|
€
9K
|
€
18K
|
€
14K
|
€
-2K
|
€
34K
|
€
31K
|
€
29K
|
€
28K
|
€
39K
|
€
20K
|
€
21K
|
|
|
€
14K
|
€
11K
|
€
25K
|
€
15K
|
€
31K
|
€
7K
|
€
19K
|
€
30K
|
-
|
€
20K
|
€
20K
|
€
19K
|
€
8K
|
€
45K
|
€
12K
|
€
49K
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
1K
|
|
€
1K
|
€
11
|
|
€
303
|
€
27
|
€
378
|
€
623
|
|
€
4K
|
€
74
|
€
2K
|
|
|
€
5K
|
€
2K
|
|
|
|
|
|
|
|
€
173
|
|
|
|
|
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
14K
|
€
31K
|
€
20K
|
€
38K
|
€
10K
|
€
23K
|
€
37K
|
€
-13K
|
€
27K
|
€
26K
|
€
26K
|
€
9K
|
€
55K
|
€
16K
|
€
60K
|
|
|
€
-302
|
€
-7K
|
€
10K
|
€
4K
|
€
25K
|
€
-5K
|
€
8K
|
€
21K
|
€
-31K
|
€
9K
|
€
10K
|
€
10K
|
€
-6K
|
€
35K
|
€
1K
|
€
13K
|
|
|
€
-5K
|
€
-11K
|
€
5K
|
€
12K
|
€
22K
|
€
-9K
|
€
4K
|
€
17K
|
€
-36K
|
€
3K
|
€
2K
|
€
467
|
€
-10K
|
€
9K
|
€
-806
|
€
4K
|
|
|
€
8K
|
€
5K
|
-
|
€
38K
|
€
16K
|
€
11K
|
€
4K
|
-
|
€
2K
|
€
21K
|
€
11K
|
€
9K
|
€
10K
|
€
14K
|
€
168K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
31K
|
€
37K
|
€
18K
|
€
22K
|
€
9K
|
€
22K
|
€
11K
|
€
17K
|
€
28K
|
€
18K
|
€
43K
|
€
37K
|
€
60K
|
€
128K
|
€
44K
|
|
|
€
15K
|
€
10K
|
€
27K
|
€
15K
|
€
34K
|
€
6K
|
€
19K
|
€
33K
|
€
-18K
|
€
20K
|
€
18K
|
€
16K
|
€
5K
|
€
39K
|
€
14K
|
€
56K
|
|
|
€
-55K
|
€
-46K
|
€
-34K
|
€
-43K
|
€
-39K
|
€
-48K
|
€
-34K
|
€
-37K
|
€
-58K
|
€
-26K
|
€
-22K
|
€
-20K
|
€
-16K
|
€
1K
|
€
-12K
|
€
14K
|
|
|
0.45
|
0.52
|
0.66
|
0.57
|
0.59
|
0.46
|
0.63
|
0.60
|
0.43
|
0.78
|
0.74
|
0.79
|
0.81
|
1.01
|
0.93
|
1.20
|
|
|
0.43
|
0.50
|
0.64
|
0.55
|
0.57
|
0.37
|
0.61
|
0.56
|
0.38
|
0.75
|
0.64
|
0.76
|
0.83
|
1.01
|
0.94
|
1.08
|
|
|
0.45
|
0.52
|
0.67
|
0.57
|
0.59
|
0.46
|
0.63
|
0.60
|
0.43
|
0.79
|
0.74
|
0.79
|
0.82
|
1.01
|
0.93
|
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
124K
|
€
141K
|
€
173K
|
€
184K
|
€
163K
|
€
144K
|
€
165K
|
€
175K
|
€
177K
|
€
244K
|
€
208K
|
€
229K
|
€
227K
|
€
295K
|
€
329K
|
€
97K
|
|
|
€
105K
|
€
117K
|
€
138K
|
€
155K
|
€
132K
|
€
135K
|
€
147K
|
€
160K
|
€
180K
|
€
211K
|
€
177K
|
€
200K
|
€
199K
|
€
256K
|
€
309K
|
€
76K
|
|
|
€
100K
|
€
96K
|
€
99K
|
€
99K
|
€
95K
|
€
89K
|
€
92K
|
€
95K
|
€
101K
|
€
120K
|
€
84K
|
€
97K
|
€
84K
|
€
130K
|
€
171K
|
€
67K
|
|
|
€
5K
|
€
21K
|
€
38K
|
€
56K
|
€
36K
|
€
46K
|
€
55K
|
€
66K
|
€
78K
|
€
90K
|
€
93K
|
€
103K
|
€
113K
|
€
126K
|
€
138K
|
€
9K
|
|
|
15.55%
|
17.22%
|
20.24%
|
16.03%
|
18.94%
|
6.37%
|
10.89%
|
8.1%
|
-1.4%
|
13.76%
|
14.84%
|
12.62%
|
12.51%
|
13.18%
|
6.11%
|
21.62%
|
|
|
0.25
|
0.86
|
1.10
|
1.89
|
1.18
|
4.98
|
3.07
|
4.66
|
-31.63
|
2.69
|
3.02
|
3.55
|
3.99
|
3.23
|
6.85
|
0.44
|
|
|
5.37
|
8.53
|
4.45
|
7.70
|
3.51
|
13.82
|
6.31
|
4.33
|
|
7.92
|
6.73
|
7.78
|
20.97
|
4.64
|
19.11
|
1.26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76.86%
|
41.15%
|
76.3%
|
49.27%
|
110.06%
|
63.83%
|
105.55%
|
233.06%
|
721.88%
|
60.24%
|
59.43%
|
56.58%
|
16.3%
|
99.29%
|
69.15%
|
267.48%
|
|
|
-25.74%
|
-44.03%
|
15.53%
|
-4.12%
|
70.16%
|
-95.51%
|
21.28%
|
117.48%
|
1459.18%
|
8.15%
|
6.38%
|
1.62%
|
-36.93%
|
48.31%
|
-4.01%
|
40.25%
|
|
|
-4.00
|
-7.58
|
3.14
|
-0.66
|
13.29
|
-6.09
|
2.32
|
9.51
|
-20.36
|
1.12
|
0.95
|
0.20
|
-4.62
|
6.37
|
-0.24
|
8.70
|
|
|
-25.74
|
-44.03
|
15.53
|
-4.12
|
70.16
|
-95.51
|
21.28
|
117.48
|
1,459.18
|
8.15
|
6.38
|
1.62
|
-36.93
|
48.31
|
-4.01
|
40.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
0.30
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
€
577
|
|
|
|
|
|
|