D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
94K
|
€
37K
|
€
11K
|
€
44K
|
€
-7K
|
€
10K
|
€
26K
|
€
62K
|
€
43K
|
€
18K
|
€
22K
|
€
16K
|
€
19K
|
€
38K
|
|
|
€
-65K
|
€
971
|
€
-2K
|
€
1K
|
€
31K
|
€
-17K
|
€
2K
|
€
4K
|
€
21K
|
€
-937
|
€
-739
|
€
-7K
|
€
758
|
€
2K
|
€
9K
|
|
|
€
-129
|
€
65K
|
€
64K
|
€
66K
|
€
64K
|
€
33K
|
€
50K
|
€
48K
|
€
44K
|
€
23K
|
€
24K
|
€
25K
|
€
32K
|
€
31K
|
€
29K
|
|
|
€
26K
|
€
64K
|
€
25K
|
€
11K
|
€
37K
|
€
1K
|
€
6K
|
€
8K
|
€
24K
|
€
3K
|
€
1K
|
€
22K
|
€
13K
|
€
25K
|
€
37K
|
|
|
€
1K
|
€
2K
|
€
651
|
€
6K
|
€
6K
|
|
€
2K
|
€
5K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
3K
|
€
6K
|
€
14K
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
2K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
88K
|
€
32K
|
€
10K
|
€
44K
|
€
-11K
|
€
6K
|
€
9K
|
€
27K
|
€
3K
|
€
-713
|
€
21K
|
€
16K
|
€
17K
|
€
38K
|
|
|
€
-28K
|
€
35K
|
€
4K
|
€
3K
|
€
36K
|
€
-18K
|
€
4K
|
€
7K
|
€
26K
|
€
3K
|
€
-713
|
€
12K
|
€
4K
|
€
2K
|
€
14K
|
|
|
€
-60K
|
€
971
|
€
-2K
|
€
1K
|
€
31K
|
€
-17K
|
€
2K
|
€
4K
|
€
21K
|
€
-937
|
€
-739
|
€
-7K
|
€
758
|
€
2K
|
€
5K
|
|
|
€
32K
|
€
101K
|
€
663K
|
€
64K
|
€
3K
|
€
55K
|
-
|
€
14K
|
€
975
|
€
4K
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
4K
|
€
17K
|
€
17K
|
€
6K
|
€
3K
|
€
24K
|
€
6K
|
€
14K
|
€
12K
|
€
32K
|
€
15K
|
€
656
|
€
1K
|
€
9K
|
|
|
€
-5K
|
€
54K
|
€
26K
|
€
9K
|
€
39K
|
€
-10K
|
€
4K
|
€
6K
|
€
22K
|
€
-562
|
€
-739
|
€
2K
|
€
13K
|
€
16K
|
€
33K
|
|
|
€
-775K
|
€
-738K
|
€
-687K
|
€
-47K
|
€
8K
|
€
-28K
|
€
37K
|
€
29K
|
€
40K
|
€
20K
|
€
24K
|
€
25K
|
€
22K
|
€
10K
|
€
-6K
|
|
|
0.10
|
0.05
|
0.09
|
0.49
|
1.04
|
0.82
|
1.33
|
1.27
|
1.32
|
1.27
|
1.74
|
13.81
|
1.33
|
1.38
|
0.72
|
|
|
0.10
|
0.05
|
0.09
|
0.49
|
1.04
|
0.82
|
1.33
|
1.27
|
1.32
|
1.27
|
1.74
|
13.81
|
1.33
|
1.38
|
0.72
|
|
|
0.10
|
0.05
|
0.09
|
0.49
|
1.04
|
0.82
|
1.33
|
1.27
|
1.32
|
1.27
|
1.74
|
13.81
|
1.33
|
1.38
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
860K
|
€
840K
|
€
816K
|
€
159K
|
€
247K
|
€
191K
|
€
162K
|
€
157K
|
€
171K
|
€
94K
|
€
56K
|
€
26K
|
€
100K
|
€
57K
|
€
51K
|
|
|
€
860K
|
€
775K
|
€
752K
|
€
93K
|
€
183K
|
€
158K
|
€
112K
|
€
109K
|
€
127K
|
€
71K
|
€
32K
|
€
2K
|
€
68K
|
€
26K
|
€
21K
|
|
|
€
857K
|
€
770K
|
€
752K
|
€
93K
|
€
183K
|
€
158K
|
€
112K
|
€
108K
|
€
127K
|
€
71K
|
€
32K
|
€
2K
|
€
68K
|
€
26K
|
€
21K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
€
427
|
|
|
|
|
|
|
|
|
-0.01%
|
7.73%
|
7.84%
|
41.35%
|
25.98%
|
17.33%
|
30.84%
|
30.76%
|
25.71%
|
24.26%
|
42.6%
|
92.76%
|
31.77%
|
54.63%
|
57.92%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
0.01
|
|
|
|
|
|
|
|
|
26.47
|
8.81
|
23.78
|
9.04
|
4.17
|
|
19.94
|
12.54
|
4.73
|
20.77
|
|
0.09
|
4.30
|
1.55
|
0.56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3723.06%
|
83.11%
|
40.54%
|
13.69%
|
60.04%
|
-28.82%
|
7.5%
|
13.41%
|
49.51%
|
-2.45%
|
-3.1%
|
8.72%
|
39.41%
|
50.89%
|
112.21%
|
|
|
50435.59%
|
1.5%
|
-2.71%
|
2.17%
|
48.35%
|
-50.71%
|
3.33%
|
9.09%
|
47.92%
|
-4.09%
|
-3.1%
|
-29.69%
|
2.38%
|
5.37%
|
32.05%
|
|
|
-7.56
|
0.12
|
-0.21
|
0.90
|
12.56
|
-8.79
|
1.03
|
2.80
|
12.32
|
-0.99
|
-1.32
|
-27.54
|
0.76
|
2.94
|
18.56
|
|
|
50,435.59
|
1.50
|
-2.71
|
2.17
|
48.35
|
-50.71
|
3.33
|
9.09
|
47.92
|
-4.09
|
-3.10
|
-29.69
|
2.38
|
5.37
|
32.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.65
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74.65
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.00
|
1.00
|
1.00
|
0.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
2K
|
|
|
|
|
|