DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-46K
|
€
9K
|
€
215K
|
€
25K
|
€
199K
|
€
560K
|
€
-12K
|
€
26K
|
|
|
€
-6K
|
€
-39K
|
€
-190
|
€
218K
|
€
6K
|
€
177K
|
€
552K
|
€
-23K
|
€
-4K
|
|
|
€
-28K
|
€
-22K
|
€
45K
|
€
45K
|
€
44K
|
€
38K
|
€
12K
|
€
-21K
|
€
3K
|
|
|
-
|
-
|
€
7K
|
€
170K
|
€
19K
|
€
158K
|
€
444K
|
-
|
€
21K
|
|
|
|
|
|
€
1K
|
€
3K
|
€
74K
|
€
107K
|
€
80K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
217K
|
|
€
150K
|
€
520K
|
|
|
|
|
|
|
|
99.62%
|
|
84.96%
|
94.14%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-46K
|
€
7K
|
€
211K
|
€
24K
|
€
197K
|
€
558K
|
€
-12K
|
€
26K
|
|
|
€
-5K
|
€
-46K
|
€
7K
|
€
211K
|
€
24K
|
€
197K
|
€
558K
|
€
-12K
|
€
26K
|
|
|
€
-6K
|
€
-39K
|
€
-190
|
€
218K
|
€
6K
|
€
177K
|
€
552K
|
€
-23K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
2K
|
€
11K
|
€
141K
|
€
508K
|
€
516K
|
€
122K
|
€
419K
|
|
|
|
€
-6K
|
€
-39K
|
€
-190
|
€
218K
|
€
6K
|
€
177K
|
€
552K
|
€
-23K
|
€
-4K
|
|
|
€
-45K
|
€
-39K
|
€
28K
|
€
45K
|
€
44K
|
€
83K
|
€
10K
|
€
-21K
|
€
151K
|
|
|
0.20
|
0.23
|
1.14
|
1.04
|
1.02
|
1.08
|
1.01
|
0.99
|
4.05
|
|
|
0.04
|
0.05
|
0.39
|
0.15
|
0.35
|
0.59
|
0.65
|
0.29
|
0.36
|
|
|
0.21
|
0.23
|
1.15
|
1.04
|
1.02
|
1.12
|
1.01
|
0.99
|
4.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
28K
|
€
29K
|
€
250K
|
€
1.09M
|
€
2.18M
|
€
1.19M
|
€
1.35M
|
€
1.91M
|
€
200K
|
|
|
€
56K
|
€
50K
|
€
205K
|
€
1.05M
|
€
2.13M
|
€
1.15M
|
€
1.34M
|
€
1.93M
|
€
197K
|
|
|
€
55K
|
€
50K
|
€
204K
|
€
1.05M
|
€
2.13M
|
€
1.06M
|
€
1.34M
|
€
1.93M
|
€
48K
|
|
|
|
|
|
|
|
€
45K
|
|
|
€
148K
|
|
|
-99.19%
|
-76.25%
|
18.01%
|
4.14%
|
2.04%
|
3.23%
|
0.87%
|
-1.08%
|
1.32%
|
|
|
|
|
|
|
|
1.17
|
|
|
56.06
|
|
|
|
|
28.95
|
4.96
|
88.44
|
5.83
|
2.40
|
|
7.71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.17%
|
177.65%
|
-0.42%
|
481.01%
|
13.64%
|
460.03%
|
4668.2%
|
112.87%
|
-134.83%
|
|
|
22.17%
|
177.65%
|
-0.42%
|
481.01%
|
13.64%
|
460.03%
|
4668.2%
|
112.87%
|
-134.83%
|
|
|
-21.99
|
-135.46
|
-0.08
|
19.90
|
0.28
|
14.88
|
40.84
|
-1.21
|
-1.78
|
|
|
22.17
|
177.65
|
-0.42
|
481.01
|
13.64
|
460.03
|
4,668.20
|
112.87
|
-134.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|