FB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11
|
-
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
1.84M
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-99.7%
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-604
|
€
-4K
|
€
-4K
|
€
-2K
|
€
924
|
€
-854
|
€
2K
|
€
-1K
|
€
-7K
|
€
-6K
|
€
11K
|
€
14K
|
€
18K
|
€
-38K
|
€
16K
|
€
16K
|
|
|
€
-8K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-723
|
€
-118
|
€
4K
|
€
8K
|
€
9K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
15K
|
€
21K
|
€
553K
|
€
539K
|
€
521K
|
€
559K
|
€
543K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
197
|
€
372
|
€
1K
|
€
402
|
€
2K
|
€
308
|
€
409
|
€
719
|
€
56K
|
€
57K
|
€
65K
|
€
25K
|
€
74K
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
248K
|
€
248K
|
€
20K
|
€
17K
|
€
22K
|
€
23K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
119K
|
€
119K
|
€
77K
|
€
84K
|
€
81K
|
€
82K
|
€
72K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
543K
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4869.52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-962
|
€
-576
|
€
-1K
|
€
-3K
|
€
-1K
|
€
935
|
€
-1K
|
€
2K
|
€
-867
|
€
-6K
|
€
-30K
|
€
-286K
|
€
31K
|
€
40K
|
€
-13K
|
€
48K
|
€
38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-548.81%
|
-15.52%
|
|
|
|
|
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-962
|
€
-576
|
€
-1K
|
€
-3K
|
€
-1K
|
€
935
|
€
-1K
|
€
2K
|
€
-867
|
€
-6K
|
€
-35K
|
€
-313K
|
€
12K
|
€
21K
|
€
-34K
|
€
23K
|
€
13K
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-604
|
€
-4K
|
€
-4K
|
€
-2K
|
€
924
|
€
-854
|
€
2K
|
€
-1K
|
€
-7K
|
€
-6K
|
€
161K
|
€
14K
|
€
18K
|
€
-38K
|
€
16K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-106.04%
|
0.6%
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
32K
|
€
8K
|
€
6K
|
€
43K
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
364
|
€
553
|
€
527
|
€
2K
|
€
2K
|
€
6K
|
€
9K
|
€
10K
|
€
10K
|
€
8K
|
€
6K
|
€
7K
|
€
6K
|
€
28K
|
€
6K
|
€
128K
|
€
129K
|
€
77K
|
€
64K
|
|
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-604
|
€
-4K
|
€
-4K
|
€
-2K
|
€
924
|
€
-854
|
€
2K
|
€
-1K
|
€
-7K
|
€
-1K
|
€
38K
|
€
31K
|
€
36K
|
€
-14K
|
€
41K
|
€
41K
|
|
|
€
-8K
|
€
-6K
|
€
-4K
|
€
-2K
|
€
-723
|
€
-118
|
€
4K
|
€
8K
|
€
9K
|
€
8K
|
|
|
€
8K
|
€
-1.02M
|
€
15K
|
€
460K
|
€
462K
|
€
433K
|
€
453K
|
€
440K
|
|
|
0.24
|
0.10
|
0.34
|
0.23
|
0.69
|
0.95
|
2.81
|
4.42
|
5.11
|
4.14
|
|
|
46.36
|
0.01
|
1.01
|
2.06
|
1.97
|
1.85
|
2.13
|
2.02
|
|
|
0.24
|
0.10
|
0.34
|
0.23
|
0.69
|
0.95
|
2.81
|
4.42
|
5.11
|
4.14
|
|
|
46.36
|
0.01
|
1.04
|
1.12
|
1.27
|
1.22
|
1.36
|
1.26
|
|
|
0.24
|
0.10
|
0.34
|
0.23
|
0.69
|
0.95
|
2.81
|
4.42
|
5.11
|
4.14
|
|
|
46.36
|
0.01
|
1.03
|
2.07
|
1.97
|
1.86
|
2.14
|
2.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
631
|
€
2K
|
€
527
|
€
2K
|
€
2K
|
€
6K
|
€
10K
|
€
11K
|
€
11K
|
€
9K
|
€
7K
|
€
9K
|
€
15K
|
€
1.06M
|
€
985K
|
€
1.02M
|
€
1.03M
|
€
961K
|
€
976K
|
|
|
€
10K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
185
|
€
1.03M
|
€
1.03M
|
€
432K
|
€
478K
|
€
507K
|
€
402K
|
€
433K
|
|
|
€
10K
|
€
6K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
|
|
€
185
|
€
1.02M
|
€
1.02M
|
€
430K
|
€
476K
|
€
505K
|
€
400K
|
€
430K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-315.27%
|
-898.78%
|
-193.81%
|
-341.69%
|
-44.89%
|
-5.34%
|
64.38%
|
77.36%
|
80.42%
|
75.85%
|
100%
|
100%
|
97.84%
|
100%
|
1.96%
|
56.12%
|
52.88%
|
50.57%
|
58.14%
|
55.66%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.39
|
|
|
|
|
|
|
13.85
|
12.03
|
|
8.39
|
11.35
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28.81%
|
25.5%
|
57.39%
|
59.85%
|
83.63%
|
3511.13%
|
-89.02%
|
-20.26%
|
10.07%
|
-10.35%
|
20.78%
|
-16.39%
|
-77.45%
|
-8.13%
|
184.85%
|
5.54%
|
6.72%
|
-2.62%
|
7.26%
|
7.56%
|
|
|
28.81%
|
25.5%
|
57.39%
|
59.85%
|
83.63%
|
3511.13%
|
-89.02%
|
-20.26%
|
10.07%
|
-10.35%
|
20.78%
|
-16.39%
|
-77.45%
|
-39.26%
|
53.77%
|
2.46%
|
3.27%
|
-7.2%
|
2.84%
|
3.01%
|
|
|
-90.82
|
-229.21
|
-111.22
|
-204.49
|
-37.55
|
-187.57
|
-57.31
|
-15.68
|
8.10
|
-7.85
|
20.78
|
-16.39
|
-75.78
|
-39.26
|
1.06
|
1.38
|
1.73
|
-3.64
|
1.65
|
1.68
|
|
|
28.81
|
25.50
|
57.39
|
59.85
|
83.63
|
3,511.13
|
-89.02
|
-20.26
|
10.07
|
-10.35
|
20.78
|
-16.39
|
-77.45
|
-39.26
|
53.77
|
2.46
|
3.27
|
-7.20
|
2.84
|
3.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.15
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33.15
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.60
|
|
8.40
|
14.50
|
14.60
|
13.90
|
13.80
|
13.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|