IT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-5K
|
€
-3K
|
€
17K
|
€
-5K
|
€
-869
|
€
-2K
|
€
-8K
|
€
-2K
|
€
11K
|
€
30K
|
€
30K
|
|
|
€
-10K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-4K
|
€
17K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
7K
|
€
18K
|
€
18K
|
|
|
€
-56K
|
€
-46K
|
€
-48K
|
€
-40K
|
€
-33K
|
€
-25K
|
€
-17K
|
€
-10K
|
€
-3K
|
€
4K
|
€
10K
|
€
14K
|
€
-3K
|
€
3K
|
€
4K
|
€
8K
|
€
16K
|
€
19K
|
€
12K
|
€
24K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
156
|
€
445
|
€
19K
|
-
|
€
114
|
€
192
|
€
369
|
€
794
|
€
12K
|
€
24K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
25K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
30K
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
166.49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
17K
|
€
-5K
|
€
-1K
|
€
-3K
|
€
-8K
|
€
-2K
|
€
10K
|
€
29K
|
€
30K
|
|
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-7K
|
€
-5K
|
€
-4K
|
€
17K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
10K
|
€
29K
|
€
28K
|
|
|
€
-10K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-4K
|
€
17K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-9K
|
€
-3K
|
€
7K
|
€
18K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
330
|
-
|
€
371
|
€
599
|
-
|
€
660
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
253
|
€
641
|
€
84
|
€
314
|
€
182
|
€
2K
|
€
27
|
€
5K
|
€
12K
|
€
19K
|
€
18K
|
€
24K
|
€
996
|
€
6K
|
€
7K
|
€
10K
|
€
17K
|
€
26K
|
€
47K
|
€
24K
|
|
|
€
-10K
|
€
-10K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-7K
|
€
-8K
|
€
-7K
|
€
-6K
|
€
-4K
|
€
17K
|
€
-6K
|
€
-2K
|
€
-3K
|
€
-8K
|
€
-2K
|
€
7K
|
€
18K
|
€
20K
|
|
|
€
-23K
|
€
-16K
|
€
-23K
|
€
-16K
|
€
-11K
|
€
-4K
|
€
-17K
|
€
-10K
|
€
-3K
|
€
4K
|
€
10K
|
€
14K
|
€
-3K
|
€
2K
|
€
4K
|
€
7K
|
€
16K
|
€
19K
|
€
12K
|
€
24K
|
|
|
0.02
|
0.06
|
0.02
|
0.03
|
0.07
|
0.33
|
0.01
|
0.34
|
0.82
|
1.30
|
1.70
|
1.87
|
0.63
|
1.59
|
1.63
|
2.17
|
3.53
|
2.48
|
1.31
|
2.49
|
|
|
0.09
|
0.24
|
0.03
|
0.04
|
0.10
|
0.44
|
0.02
|
0.39
|
0.95
|
1.30
|
1.70
|
2.16
|
0.84
|
-93.30
|
2.35
|
2.17
|
3.53
|
2.48
|
1.31
|
2.49
|
|
|
0.03
|
0.09
|
0.02
|
0.03
|
0.08
|
0.38
|
0.01
|
0.36
|
0.88
|
1.30
|
1.70
|
2.01
|
0.72
|
3.22
|
1.93
|
2.17
|
3.53
|
2.48
|
1.31
|
2.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
467
|
€
941
|
€
371
|
€
465
|
€
838
|
€
2K
|
€
219
|
€
5K
|
€
13K
|
€
19K
|
€
24K
|
€
29K
|
€
6K
|
€
7K
|
€
11K
|
€
14K
|
€
23K
|
€
32K
|
€
51K
|
€
41K
|
|
|
€
57K
|
€
47K
|
€
49K
|
€
41K
|
€
33K
|
€
28K
|
€
18K
|
€
15K
|
€
15K
|
€
15K
|
€
14K
|
€
16K
|
€
9K
|
€
4K
|
€
7K
|
€
6K
|
€
6K
|
€
13K
|
€
39K
|
€
16K
|
|
|
€
14K
|
€
10K
|
€
19K
|
€
14K
|
€
10K
|
€
6K
|
€
15K
|
€
14K
|
€
14K
|
€
15K
|
€
14K
|
€
15K
|
€
8K
|
€
2K
|
€
6K
|
€
6K
|
€
6K
|
€
13K
|
€
39K
|
€
16K
|
|
|
€
33K
|
€
30K
|
€
25K
|
€
24K
|
€
22K
|
€
21K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12055.58%
|
-4896.59%
|
-13041.03%
|
-8650.75%
|
-3883.88%
|
-1197.37%
|
-7912.17%
|
-195.62%
|
-21.7%
|
22.87%
|
41.11%
|
46.64%
|
-55.11%
|
38.96%
|
39.25%
|
55.5%
|
72.15%
|
60%
|
24.21%
|
60.07%
|
|
|
-0.59
|
-0.66
|
-0.52
|
-0.60
|
-0.66
|
-0.83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.92
|
|
|
|
|
|
1.25
|
1.34
|
0.55
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.17%
|
21.83%
|
16.89%
|
19.06%
|
22.03%
|
31.85%
|
40.83%
|
73.28%
|
257.73%
|
-128.2%
|
-39.46%
|
122.96%
|
183.01%
|
-57.9%
|
-64.7%
|
-111.2%
|
-14.44%
|
36%
|
148.77%
|
80.21%
|
|
|
18.17%
|
21.83%
|
16.89%
|
19.06%
|
22.03%
|
31.85%
|
40.83%
|
73.28%
|
257.73%
|
-128.2%
|
-39.46%
|
122.16%
|
186.62%
|
-66.76%
|
-72.06%
|
-115.48%
|
-17.01%
|
34.84%
|
145.02%
|
74.51%
|
|
|
-2,190.49
|
-1,069.08
|
-2,202.48
|
-1,648.67
|
-855.80
|
-381.35
|
-3,230.80
|
-143.34
|
-55.92
|
-29.32
|
-16.22
|
56.97
|
-102.85
|
-26.01
|
-28.28
|
-64.09
|
-12.28
|
20.91
|
35.11
|
44.76
|
|
|
18.17
|
21.83
|
16.89
|
19.06
|
22.03
|
31.85
|
40.83
|
73.28
|
257.73
|
-128.20
|
-39.46
|
122.16
|
186.62
|
-66.76
|
-72.06
|
-115.48
|
-17.01
|
34.84
|
145.02
|
74.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|