I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
139K
|
€
198K
|
€
148K
|
€
168K
|
€
161K
|
€
86K
|
€
107K
|
€
130K
|
€
123K
|
€
125K
|
€
96K
|
€
162K
|
€
93K
|
€
98K
|
€
62K
|
€
67K
|
€
102K
|
€
116K
|
|
|
€
68K
|
€
29K
|
€
58K
|
€
35K
|
€
55K
|
€
45K
|
€
-22K
|
€
34K
|
€
56K
|
€
48K
|
€
50K
|
€
17K
|
€
69K
|
€
3K
|
€
14K
|
€
39K
|
€
3K
|
€
33K
|
€
38K
|
|
|
€
843K
|
€
775K
|
€
746K
|
€
688K
|
€
653K
|
€
599K
|
€
553K
|
€
576K
|
€
541K
|
€
485K
|
€
437K
|
€
387K
|
€
370K
|
€
301K
|
€
298K
|
€
284K
|
€
427K
|
€
118K
|
€
85K
|
|
|
€
187K
|
€
142K
|
€
178K
|
€
129K
|
€
151K
|
€
140K
|
€
78K
|
€
111K
|
€
132K
|
€
124K
|
€
122K
|
€
84K
|
€
152K
|
€
61K
|
€
60K
|
€
41K
|
€
67K
|
€
83K
|
€
93K
|
|
|
€
33K
|
€
28K
|
€
56K
|
€
50K
|
€
33K
|
€
25K
|
€
15K
|
€
18K
|
€
14K
|
€
28K
|
€
28K
|
€
24K
|
€
45K
|
€
26K
|
€
15K
|
€
9K
|
€
29K
|
€
22K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
127K
|
€
180K
|
€
130K
|
€
157K
|
€
153K
|
€
77K
|
€
102K
|
€
127K
|
€
120K
|
€
126K
|
€
87K
|
€
159K
|
€
69K
|
€
69K
|
€
43K
|
€
66K
|
€
98K
|
€
113K
|
|
|
€
138K
|
€
84K
|
€
131K
|
€
83K
|
€
108K
|
€
101K
|
€
22K
|
€
87K
|
€
109K
|
€
97K
|
€
107K
|
€
67K
|
€
137K
|
€
45K
|
€
53K
|
€
30K
|
€
57K
|
€
87K
|
€
105K
|
|
|
€
71K
|
€
32K
|
€
62K
|
€
38K
|
€
58K
|
€
45K
|
€
-25K
|
€
31K
|
€
37K
|
€
33K
|
€
35K
|
€
20K
|
€
54K
|
€
3K
|
€
10K
|
€
-19K
|
€
3K
|
€
33K
|
€
38K
|
|
|
€
1K
|
€
2K
|
€
0
|
€
47K
|
€
21K
|
€
43K
|
€
796K
|
€
0
|
€
0
|
€
16K
|
€
2K
|
€
5K
|
€
14K
|
€
131K
|
€
145K
|
€
-129K
|
€
21K
|
€
32K
|
€
188K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
12K
|
€
162K
|
€
149K
|
€
36K
|
€
9K
|
€
23K
|
€
114K
|
€
104K
|
€
73K
|
€
62K
|
€
20K
|
€
18K
|
€
3K
|
€
131K
|
€
270K
|
€
7K
|
€
106K
|
€
126K
|
|
|
€
107K
|
€
72K
|
€
108K
|
€
81K
|
€
104K
|
€
97K
|
€
33K
|
€
49K
|
€
74K
|
€
72K
|
€
65K
|
€
41K
|
€
91K
|
€
27K
|
€
32K
|
€
65K
|
€
12K
|
€
45K
|
€
46K
|
|
|
€
-259K
|
€
-310K
|
€
-326K
|
€
-360K
|
€
-321K
|
€
-333K
|
€
-336K
|
€
-199K
|
€
-238K
|
€
-301K
|
€
-343K
|
€
-378K
|
€
-388K
|
€
-409K
|
€
-250K
|
€
-77K
|
€
-218K
|
€
-123K
|
€
-89K
|
|
|
0.31
|
0.22
|
0.37
|
0.31
|
0.14
|
0.12
|
0.11
|
0.43
|
0.33
|
0.22
|
0.17
|
0.08
|
0.13
|
0.06
|
0.38
|
0.79
|
0.32
|
0.61
|
0.72
|
|
|
0.31
|
0.23
|
0.38
|
0.31
|
0.14
|
0.13
|
0.12
|
0.44
|
0.33
|
0.22
|
0.17
|
0.08
|
0.13
|
0.06
|
0.39
|
0.81
|
0.32
|
0.62
|
0.72
|
|
|
0.31
|
0.22
|
0.38
|
0.31
|
0.14
|
0.12
|
0.12
|
0.43
|
0.33
|
0.22
|
0.17
|
0.08
|
0.13
|
0.06
|
0.38
|
0.80
|
0.32
|
0.62
|
0.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.58M
|
€
1.59M
|
€
1.74M
|
€
1.75M
|
€
1.64M
|
€
1.67M
|
€
1.67M
|
€
1.04M
|
€
1.02M
|
€
1.00M
|
€
997K
|
€
978K
|
€
1.02M
|
€
993K
|
€
1.02M
|
€
1.03M
|
€
1.16M
|
€
802K
|
€
813K
|
|
|
€
718K
|
€
797K
|
€
973K
|
€
1.05M
|
€
970K
|
€
1.05M
|
€
1.10M
|
€
441K
|
€
456K
|
€
497K
|
€
539K
|
€
565K
|
€
626K
|
€
669K
|
€
696K
|
€
724K
|
€
734K
|
€
684K
|
€
729K
|
|
|
€
367K
|
€
393K
|
€
514K
|
€
515K
|
€
367K
|
€
375K
|
€
374K
|
€
343K
|
€
348K
|
€
380K
|
€
407K
|
€
401K
|
€
440K
|
€
432K
|
€
400K
|
€
365K
|
€
317K
|
€
318K
|
€
316K
|
|
|
€
345K
|
€
400K
|
€
453K
|
€
526K
|
€
598K
|
€
669K
|
€
719K
|
€
93K
|
€
103K
|
€
113K
|
€
127K
|
€
154K
|
€
179K
|
€
235K
|
€
294K
|
€
354K
|
€
415K
|
€
366K
|
€
413K
|
|
|
53.45%
|
48.75%
|
42.97%
|
39.26%
|
39.79%
|
35.92%
|
33.11%
|
55.51%
|
53.2%
|
48.35%
|
43.84%
|
39.59%
|
36.34%
|
30.3%
|
29.31%
|
27.62%
|
36.78%
|
14.66%
|
10.4%
|
|
|
0.41
|
0.52
|
0.61
|
0.77
|
0.92
|
1.12
|
1.30
|
0.16
|
0.19
|
0.23
|
0.29
|
0.40
|
0.48
|
0.78
|
0.98
|
1.24
|
0.97
|
3.11
|
4.88
|
|
|
4.05
|
6.27
|
5.39
|
8.07
|
6.16
|
6.87
|
14.22
|
4.35
|
3.59
|
4.13
|
4.27
|
6.49
|
3.94
|
9.63
|
10.13
|
16.98
|
11.19
|
6.96
|
6.46
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.75%
|
9.23%
|
14.41%
|
11.76%
|
15.98%
|
16.18%
|
5.94%
|
8.53%
|
13.59%
|
14.73%
|
14.9%
|
10.57%
|
24.53%
|
8.93%
|
10.88%
|
22.81%
|
2.7%
|
37.91%
|
54.55%
|
|
|
8.06%
|
3.71%
|
7.83%
|
5.03%
|
8.36%
|
7.54%
|
-4.03%
|
5.95%
|
10.34%
|
9.94%
|
11.47%
|
4.37%
|
18.69%
|
0.83%
|
4.71%
|
13.55%
|
0.76%
|
28.12%
|
44.98%
|
|
|
4.31
|
1.81
|
3.36
|
1.98
|
3.33
|
2.71
|
-1.33
|
3.30
|
5.50
|
4.81
|
5.03
|
1.73
|
6.79
|
0.25
|
1.38
|
3.74
|
0.28
|
4.12
|
4.68
|
|
|
8.06
|
3.71
|
7.83
|
5.03
|
8.36
|
7.54
|
-4.03
|
5.95
|
10.34
|
9.94
|
11.47
|
4.37
|
18.69
|
0.83
|
4.71
|
13.55
|
0.76
|
28.12
|
44.98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|