J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
187K
|
€
188K
|
€
208K
|
€
195K
|
€
216K
|
€
153K
|
€
-12K
|
€
-16K
|
€
-11K
|
€
3K
|
€
15K
|
€
19K
|
€
18K
|
€
15K
|
€
19K
|
€
17K
|
€
19K
|
€
19K
|
€
20K
|
€
21K
|
|
|
€
6K
|
€
44K
|
€
88K
|
€
93K
|
€
82K
|
€
96K
|
€
-14K
|
€
-29K
|
€
-23K
|
€
-12K
|
€
-1K
|
€
812
|
€
2K
|
€
401
|
€
4K
|
€
3K
|
€
5K
|
€
-211
|
€
134
|
€
-2K
|
|
|
€
563K
|
€
408K
|
€
363K
|
€
276K
|
€
183K
|
€
21K
|
€
-75K
|
€
-61K
|
€
-32K
|
€
-9K
|
€
3K
|
€
4K
|
€
4K
|
€
2K
|
€
2K
|
€
-2K
|
€
-5K
|
€
-10K
|
€
-10K
|
€
-10K
|
|
|
€
143K
|
€
142K
|
€
174K
|
€
161K
|
€
174K
|
€
119K
|
-
|
-
|
-
|
-
|
€
13K
|
€
18K
|
€
19K
|
€
16K
|
€
21K
|
€
17K
|
€
18K
|
€
18K
|
€
19K
|
€
14K
|
|
|
€
21K
|
€
13K
|
€
16K
|
€
12K
|
€
49K
|
€
19K
|
€
2K
|
€
562
|
|
|
|
€
874
|
€
1K
|
€
1K
|
|
€
716
|
€
173
|
€
1K
|
€
581
|
€
1K
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
€
3K
|
€
4
|
€
860
|
|
€
13
|
€
38
|
€
103
|
€
19
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
181K
|
€
201K
|
€
189K
|
€
210K
|
€
149K
|
€
-15K
|
€
-18K
|
€
-13K
|
€
-1K
|
€
11K
|
€
14K
|
€
15K
|
€
12K
|
€
16K
|
€
14K
|
€
16K
|
€
16K
|
€
17K
|
€
17K
|
|
|
€
80K
|
€
118K
|
€
149K
|
€
142K
|
€
132K
|
€
117K
|
€
-15K
|
€
-27K
|
€
-22K
|
€
-10K
|
€
256
|
€
3K
|
€
5K
|
€
3K
|
€
7K
|
€
6K
|
€
8K
|
€
3K
|
€
4K
|
€
4K
|
|
|
€
6K
|
€
44K
|
€
88K
|
€
93K
|
€
82K
|
€
96K
|
€
-14K
|
€
-29K
|
€
-23K
|
€
-12K
|
€
-1K
|
€
812
|
€
2K
|
€
401
|
€
4K
|
€
3K
|
€
5K
|
€
-211
|
€
134
|
€
-2K
|
|
|
€
950K
|
€
140K
|
€
22K
|
€
30K
|
€
408K
|
€
314K
|
€
541K
|
€
45K
|
€
4K
|
€
11K
|
€
660
|
€
4K
|
€
2K
|
-
|
€
8K
|
€
0
|
€
0
|
€
683
|
€
21K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
4K
|
€
66K
|
€
6K
|
€
56K
|
€
52K
|
€
13K
|
€
4K
|
€
436
|
€
2K
|
€
1K
|
€
350
|
€
3K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
9K
|
€
9K
|
€
6K
|
|
|
€
101K
|
€
107K
|
€
139K
|
€
139K
|
€
160K
|
€
129K
|
€
-14K
|
€
-19K
|
€
-14K
|
€
-3K
|
€
9K
|
€
11K
|
€
11K
|
€
10K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
13K
|
€
12K
|
|
|
€
-72K
|
€
-309
|
€
25K
|
€
-92K
|
€
-127K
|
€
-163K
|
€
-444K
|
€
-176K
|
€
-91K
|
€
-80K
|
€
-22K
|
€
-19K
|
€
-15K
|
€
-11K
|
€
-9K
|
€
-9K
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-5K
|
|
|
0.67
|
1.00
|
1.06
|
0.54
|
0.38
|
0.36
|
0.03
|
0.10
|
0.01
|
0.05
|
0.07
|
0.07
|
0.20
|
0.32
|
0.46
|
0.47
|
0.54
|
0.59
|
0.75
|
0.55
|
|
|
0.72
|
1.12
|
1.11
|
0.54
|
0.39
|
0.36
|
0.03
|
0.10
|
0.01
|
0.05
|
0.07
|
0.07
|
0.20
|
0.32
|
0.46
|
0.47
|
0.54
|
0.60
|
0.75
|
0.56
|
|
|
0.70
|
1.05
|
1.09
|
0.54
|
0.38
|
0.36
|
0.03
|
0.10
|
0.01
|
0.05
|
0.07
|
0.07
|
0.20
|
0.32
|
0.46
|
0.47
|
0.54
|
0.60
|
0.75
|
0.56
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.30M
|
€
1.71M
|
€
1.66M
|
€
1.36M
|
€
1.35M
|
€
1.03M
|
€
672K
|
€
134K
|
€
81K
|
€
89K
|
€
85K
|
€
94K
|
€
103K
|
€
112K
|
€
123K
|
€
124K
|
€
133K
|
€
145K
|
€
159K
|
€
143K
|
|
|
€
1.74M
|
€
1.31M
|
€
1.29M
|
€
1.08M
|
€
1.16M
|
€
1.01M
|
€
747K
|
€
195K
|
€
113K
|
€
98K
|
€
82K
|
€
90K
|
€
99K
|
€
110K
|
€
122K
|
€
126K
|
€
138K
|
€
154K
|
€
169K
|
€
153K
|
|
|
€
215K
|
€
393K
|
€
401K
|
€
198K
|
€
206K
|
€
256K
|
€
460K
|
€
195K
|
€
92K
|
€
85K
|
€
23K
|
€
20K
|
€
19K
|
€
16K
|
€
17K
|
€
16K
|
€
15K
|
€
20K
|
€
19K
|
€
11K
|
|
|
€
1.52M
|
€
891K
|
€
883K
|
€
884K
|
€
958K
|
€
754K
|
€
287K
|
|
€
21K
|
€
13K
|
€
58K
|
€
69K
|
€
80K
|
€
93K
|
€
104K
|
€
110K
|
€
123K
|
€
135K
|
€
150K
|
€
142K
|
|
|
24.45%
|
23.79%
|
21.92%
|
20.31%
|
13.6%
|
2.06%
|
-11.15%
|
-45.51%
|
-39.87%
|
-9.97%
|
3.72%
|
4.75%
|
3.57%
|
1.93%
|
1.42%
|
-1.45%
|
-3.9%
|
-6.76%
|
-6%
|
-6.78%
|
|
|
2.70
|
2.19
|
2.43
|
3.21
|
5.23
|
35.47
|
-3.83
|
|
-0.65
|
-1.48
|
18.54
|
15.50
|
21.80
|
43.20
|
59.54
|
-61.13
|
-23.73
|
-13.77
|
-15.69
|
-14.63
|
|
|
9.98
|
7.23
|
6.44
|
5.74
|
5.54
|
6.78
|
|
|
|
|
7.61
|
6.61
|
6.77
|
9.05
|
7.44
|
8.69
|
8.61
|
9.51
|
10.07
|
8.78
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.85%
|
26.29%
|
38.35%
|
50.39%
|
87.49%
|
604.91%
|
18.27%
|
31.42%
|
43.24%
|
31.63%
|
289.8%
|
247.85%
|
298.49%
|
442.5%
|
740.73%
|
-642.46%
|
-246.5%
|
-132.42%
|
-137.09%
|
-119.87%
|
|
|
1.06%
|
10.9%
|
24.1%
|
33.55%
|
44.74%
|
452.66%
|
18.67%
|
47.04%
|
72.46%
|
135.39%
|
-42.28%
|
18.14%
|
41.25%
|
18.64%
|
202.5%
|
-188.19%
|
-88.88%
|
2.16%
|
-1.4%
|
21.66%
|
|
|
0.26
|
2.59
|
5.28
|
6.81
|
6.09
|
9.33
|
-2.08
|
-21.41
|
-28.89
|
-13.50
|
-1.57
|
0.86
|
1.47
|
0.36
|
2.87
|
2.72
|
3.46
|
-0.15
|
0.08
|
-1.47
|
|
|
1.06
|
10.90
|
24.10
|
33.55
|
44.74
|
452.66
|
18.67
|
47.04
|
72.46
|
135.39
|
-42.28
|
18.14
|
41.25
|
18.64
|
202.50
|
-188.19
|
-88.88
|
2.16
|
-1.40
|
21.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.02
|
|
|
|
|
0.42
|
|
|
2.72
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.02
|
|
|
|
|
0.42
|
|
|
2.72
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.40
|
0.20
|
0.10
|
0.10
|
0.30
|
0.60
|
0.60
|
0.50
|
0.10
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
42
|
€
3K
|
|
€
21
|
€
77
|
€
1K
|
€
192
|