M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.08M
|
€
1.55M
|
€
1.39M
|
€
869K
|
€
797K
|
€
708K
|
€
655K
|
€
750K
|
€
556K
|
€
536K
|
€
632K
|
€
304K
|
€
488K
|
€
552K
|
€
67K
|
|
|
€
775K
|
€
535K
|
€
478K
|
€
235K
|
€
324K
|
€
288K
|
€
217K
|
€
304K
|
€
189K
|
€
102K
|
€
171K
|
€
63K
|
€
12K
|
€
48K
|
€
2K
|
|
|
€
2.25M
|
€
1.47M
|
€
1.34M
|
€
863K
|
€
628K
|
€
606K
|
€
318K
|
€
605K
|
€
301K
|
€
365K
|
€
205K
|
€
169K
|
€
106K
|
€
94K
|
€
20K
|
|
|
3.00
|
5.00
|
5.00
|
6.00
|
5.00
|
5.40
|
5.40
|
5.70
|
5.60
|
6.10
|
6.10
|
6.90
|
5.90
|
4.30
|
|
|
|
€
1.73M
|
€
1.09M
|
€
1.07M
|
€
495K
|
€
552K
|
€
553K
|
€
390K
|
€
567K
|
€
347K
|
€
374K
|
€
397K
|
€
136K
|
€
222K
|
€
313K
|
€
47K
|
|
|
€
10K
|
€
15K
|
€
28K
|
€
25K
|
€
87K
|
€
68K
|
€
82K
|
€
154K
|
€
86K
|
|
€
23K
|
€
12K
|
€
11K
|
€
22K
|
€
13K
|
|
|
€
49K
|
€
31K
|
€
41K
|
€
26K
|
€
31K
|
€
18K
|
€
28K
|
€
33K
|
€
23K
|
€
8K
|
€
3K
|
€
3K
|
€
6K
|
€
7K
|
|
|
|
-
|
€
404K
|
|
-
|
€
303K
|
|
€
505K
|
|
€
252K
|
|
€
135K
|
|
|
|
|
|
|
0%
|
75.44%
|
|
0%
|
93.32%
|
|
232.36%
|
|
133.8%
|
|
78.94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.64M
|
€
1.07M
|
€
937K
|
€
522K
|
€
501K
|
€
489K
|
€
425K
|
€
534K
|
€
399K
|
€
401K
|
€
489K
|
€
163K
|
€
309K
|
€
388K
|
€
66K
|
|
|
€
1.17M
|
€
707K
|
€
661K
|
€
328K
|
€
443K
|
€
413K
|
€
331K
|
€
458K
|
€
313K
|
€
233K
|
€
297K
|
€
-10K
|
€
71K
|
€
66K
|
€
11K
|
|
|
€
775K
|
€
535K
|
€
478K
|
€
235K
|
€
324K
|
€
288K
|
€
217K
|
€
304K
|
€
189K
|
€
102K
|
€
171K
|
€
63K
|
€
12K
|
€
48K
|
€
2K
|
|
|
€
940K
|
€
620K
|
€
503K
|
€
832K
|
€
-257
|
€
29K
|
€
-56K
|
€
239K
|
€
-144K
|
€
108K
|
€
155K
|
€
80K
|
€
62K
|
€
1.12M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
246K
|
€
239K
|
€
69K
|
€
102K
|
€
460K
|
€
78K
|
€
218K
|
€
464K
|
€
105K
|
€
96K
|
€
72K
|
€
150K
|
€
76K
|
€
43K
|
|
|
€
1.25M
|
€
895K
|
€
754K
|
€
429K
|
€
383K
|
€
364K
|
€
310K
|
€
380K
|
€
275K
|
€
269K
|
€
363K
|
€
236K
|
€
250K
|
€
370K
|
€
57K
|
|
|
€
1.05M
|
€
697K
|
€
725K
|
€
368K
|
€
311K
|
€
568K
|
€
198K
|
€
366K
|
€
263K
|
€
150K
|
€
49K
|
€
-17K
|
€
47K
|
€
10K
|
€
-39K
|
|
|
1.50
|
1.48
|
1.89
|
1.36
|
1.66
|
2.47
|
1.45
|
1.66
|
1.41
|
1.42
|
1.10
|
0.97
|
1.11
|
1.02
|
0.92
|
|
|
1.49
|
1.47
|
1.86
|
1.34
|
1.62
|
2.40
|
1.39
|
1.61
|
1.36
|
1.32
|
1.01
|
0.88
|
0.95
|
0.92
|
0.25
|
|
|
1.50
|
1.48
|
2.04
|
1.60
|
2.20
|
2.47
|
1.45
|
1.66
|
1.41
|
1.42
|
1.11
|
0.97
|
1.11
|
1.02
|
0.92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.95M
|
€
3.48M
|
€
2.74M
|
€
2.50M
|
€
1.24M
|
€
1.22M
|
€
948K
|
€
1.38M
|
€
1.21M
|
€
1.04M
|
€
1.13M
|
€
1.20M
|
€
1.20M
|
€
1.37M
|
€
543K
|
|
|
€
2.71M
|
€
2.01M
|
€
1.40M
|
€
1.63M
|
€
612K
|
€
616K
|
€
630K
|
€
778K
|
€
906K
|
€
672K
|
€
923K
|
€
1.03M
|
€
1.10M
|
€
1.28M
|
€
523K
|
|
|
€
2.10M
|
€
1.45M
|
€
815K
|
€
1.03M
|
€
469K
|
€
386K
|
€
436K
|
€
554K
|
€
643K
|
€
354K
|
€
475K
|
€
590K
|
€
432K
|
€
461K
|
€
491K
|
|
|
€
601K
|
€
560K
|
€
584K
|
€
603K
|
€
143K
|
€
230K
|
€
194K
|
€
224K
|
€
263K
|
€
318K
|
€
446K
|
€
442K
|
€
663K
|
€
815K
|
€
31K
|
|
|
45.37%
|
42.32%
|
48.93%
|
34.57%
|
50.62%
|
49.58%
|
33.51%
|
43.74%
|
24.92%
|
35.17%
|
18.2%
|
14.08%
|
8.83%
|
6.87%
|
3.71%
|
|
|
0.27
|
0.38
|
0.44
|
0.70
|
0.23
|
0.38
|
0.61
|
0.37
|
0.88
|
0.87
|
2.17
|
2.61
|
6.24
|
8.65
|
1.52
|
|
|
1.65
|
1.88
|
1.49
|
3.13
|
1.22
|
1.26
|
1.48
|
1.46
|
2.27
|
1.68
|
1.89
|
6.34
|
3.55
|
3.29
|
7.89
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55.58%
|
60.81%
|
56.23%
|
49.75%
|
61.02%
|
60.06%
|
97.73%
|
62.89%
|
91.32%
|
73.86%
|
176.9%
|
139.54%
|
235.73%
|
392.9%
|
283.02%
|
|
|
34.48%
|
36.35%
|
35.64%
|
27.28%
|
51.7%
|
47.59%
|
68.39%
|
50.29%
|
62.7%
|
27.9%
|
83.3%
|
37.24%
|
11.28%
|
50.58%
|
7.76%
|
|
|
15.64
|
15.39
|
17.44
|
9.43
|
26.17
|
23.59
|
22.92
|
22.00
|
15.62
|
9.81
|
15.16
|
5.24
|
1.00
|
3.48
|
0.29
|
|
|
34.48
|
36.35
|
35.64
|
27.28
|
51.70
|
47.59
|
68.39
|
50.29
|
62.70
|
27.90
|
83.30
|
37.24
|
11.28
|
50.58
|
7.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00
|
5.00
|
5.00
|
6.00
|
5.00
|
5.40
|
5.40
|
5.70
|
5.60
|
6.10
|
6.10
|
6.90
|
5.90
|
4.30
|
|
|
|
€
16K
|
€
6K
|
€
8K
|
€
4K
|
€
6K
|
€
3K
|
€
5K
|
€
6K
|
€
4K
|
€
1K
|
€
500
|
€
409
|
€
1K
|
€
2K
|
|