M
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
-2K
|
€
8K
|
€
979
|
€
-969
|
€
7K
|
€
-3K
|
€
31K
|
€
381K
|
€
62K
|
€
-35K
|
€
30K
|
€
12K
|
€
4K
|
€
-28K
|
€
7K
|
€
8K
|
|
|
€
11K
|
€
-18K
|
€
-6K
|
€
-7K
|
€
2K
|
€
787
|
€
-14K
|
€
17K
|
€
379K
|
€
-43K
|
€
-71K
|
€
-18K
|
€
-8K
|
€
-10K
|
€
-37K
|
€
4K
|
€
6K
|
|
|
€
437K
|
€
427K
|
€
445K
|
€
451K
|
€
458K
|
€
456K
|
€
455K
|
€
469K
|
€
452K
|
€
224K
|
€
267K
|
€
338K
|
€
356K
|
€
363K
|
€
373K
|
€
410K
|
€
406K
|
|
|
€
32K
|
€
17K
|
€
21K
|
€
18K
|
€
18K
|
€
21K
|
€
19K
|
€
42K
|
€
374K
|
€
15K
|
€
10K
|
€
15K
|
€
15K
|
€
13K
|
€
14K
|
€
25K
|
€
27K
|
|
|
-
|
€
2K
|
|
|
|
|
€
8K
|
€
8K
|
|
|
|
|
|
|
€
115
|
€
210
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0%
|
39.59%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
-11K
|
€
3K
|
€
-5K
|
€
-3K
|
€
3K
|
€
-14K
|
€
26K
|
€
428K
|
€
10K
|
€
-36K
|
€
3K
|
€
3K
|
€
-2K
|
€
-31K
|
€
6K
|
€
7K
|
|
|
€
18K
|
€
-11K
|
€
3K
|
€
-5K
|
€
-3K
|
€
3K
|
€
-14K
|
€
26K
|
€
428K
|
€
10K
|
€
-36K
|
€
3K
|
€
3K
|
€
-2K
|
€
-31K
|
€
4K
|
€
6K
|
|
|
€
11K
|
€
-18K
|
€
-6K
|
€
-7K
|
€
2K
|
€
787
|
€
-14K
|
€
17K
|
€
379K
|
€
-43K
|
€
-71K
|
€
-18K
|
€
-8K
|
€
-10K
|
€
-37K
|
€
4K
|
€
6K
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
€
0
|
€
-475
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
11K
|
€
45K
|
€
18K
|
€
12K
|
€
10K
|
€
44K
|
€
34K
|
€
85K
|
€
87K
|
€
15K
|
€
183K
|
€
18K
|
€
9K
|
€
78K
|
€
38K
|
€
46K
|
|
|
€
11K
|
€
-18K
|
€
-6K
|
€
-7K
|
€
2K
|
€
787
|
€
-14K
|
€
17K
|
€
329K
|
€
7K
|
€
-71K
|
€
-18K
|
€
-7K
|
€
-9K
|
€
-37K
|
€
6K
|
€
8K
|
|
|
€
287K
|
€
277K
|
€
295K
|
€
301K
|
€
308K
|
€
306K
|
€
305K
|
€
469K
|
€
452K
|
€
410K
|
€
483K
|
€
578K
|
€
356K
|
€
363K
|
€
372K
|
€
409K
|
€
403K
|
|
|
1.37
|
1.38
|
1.42
|
1.36
|
1.39
|
1.40
|
1.40
|
1.56
|
1.37
|
1.22
|
1.40
|
1.49
|
1.31
|
1.32
|
1.36
|
1,948.42
|
24.81
|
|
|
0.08
|
0.06
|
0.10
|
0.28
|
0.27
|
0.26
|
0.29
|
0.57
|
0.26
|
0.08
|
0.05
|
0.16
|
0.03
|
0.02
|
0.09
|
181.51
|
2.91
|
|
|
1.56
|
1.59
|
1.63
|
1.56
|
1.58
|
1.60
|
1.60
|
1.56
|
1.37
|
1.22
|
1.40
|
1.49
|
1.31
|
1.32
|
1.36
|
1,948.42
|
24.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.21M
|
€
1.15M
|
€
1.15M
|
€
1.27M
|
€
1.25M
|
€
1.21M
|
€
1.22M
|
€
1.31M
|
€
1.67M
|
€
2.29M
|
€
1.70M
|
€
1.76M
|
€
1.49M
|
€
1.51M
|
€
1.40M
|
€
411K
|
€
423K
|
|
|
€
777K
|
€
727K
|
€
701K
|
€
824K
|
€
790K
|
€
757K
|
€
765K
|
€
838K
|
€
1.22M
|
€
2.01M
|
€
1.43M
|
€
1.42M
|
€
1.13M
|
€
1.14M
|
€
1.03M
|
€
210
|
€
17K
|
|
|
€
777K
|
€
725K
|
€
701K
|
€
817K
|
€
790K
|
€
757K
|
€
765K
|
€
837K
|
€
1.22M
|
€
1.88M
|
€
1.21M
|
€
1.18M
|
€
1.13M
|
€
1.14M
|
€
1.03M
|
€
210
|
€
17K
|
|
|
|
|
|
|
|
|
|
-
|
|
€
136K
|
€
216K
|
€
240K
|
|
|
|
|
|
|
|
36.02%
|
36.99%
|
38.84%
|
35.35%
|
36.68%
|
37.58%
|
37.31%
|
35.88%
|
27.08%
|
9.77%
|
15.74%
|
19.25%
|
23.9%
|
24.14%
|
26.6%
|
99.95%
|
95.99%
|
|
|
|
|
|
|
|
|
|
0.00
|
|
0.61
|
0.81
|
0.71
|
|
|
|
|
|
|
|
44.27
|
|
212.03
|
|
|
245.72
|
|
31.69
|
2.84
|
197.13
|
|
427.12
|
345.22
|
|
|
0.04
|
2.33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.48%
|
-4.3%
|
-1.29%
|
-1.56%
|
0.35%
|
0.17%
|
-3%
|
3.52%
|
72.7%
|
2.93%
|
-26.66%
|
-5.23%
|
-2.07%
|
-2.56%
|
-9.86%
|
1.36%
|
1.86%
|
|
|
2.48%
|
-4.3%
|
-1.29%
|
-1.56%
|
0.35%
|
0.17%
|
-3%
|
3.52%
|
83.75%
|
-19.44%
|
-26.66%
|
-5.23%
|
-2.13%
|
-2.68%
|
-9.97%
|
1.08%
|
1.45%
|
|
|
0.89
|
-1.59
|
-0.50
|
-0.55
|
0.13
|
0.06
|
-1.12
|
1.26
|
22.68
|
-1.90
|
-4.20
|
-1.01
|
-0.51
|
-0.65
|
-2.65
|
1.08
|
1.39
|
|
|
2.48
|
-4.30
|
-1.29
|
-1.56
|
0.35
|
0.17
|
-3.00
|
3.52
|
83.75
|
-19.44
|
-26.66
|
-5.23
|
-2.13
|
-2.68
|
-9.97
|
1.08
|
1.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|