O
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.19M
|
€
700K
|
€
47K
|
€
177K
|
€
317K
|
€
467K
|
€
431K
|
€
561K
|
€
296K
|
€
38K
|
€
245K
|
€
-11K
|
€
-26K
|
€
-13K
|
|
|
€
667K
|
€
352K
|
€
-36K
|
€
21K
|
€
235K
|
€
339K
|
€
293K
|
€
349K
|
€
174K
|
€
35K
|
€
184K
|
€
-32K
|
€
-33K
|
€
-15K
|
|
|
€
2.45M
|
€
1.78M
|
€
1.43M
|
€
1.46M
|
€
1.43M
|
€
1.31M
|
€
967K
|
€
674K
|
€
325K
|
€
152K
|
€
117K
|
€
-67K
|
€
-36K
|
€
-3K
|
|
|
€
1.04M
|
€
650K
|
€
89K
|
€
201K
|
€
625K
|
€
931K
|
€
648K
|
€
723K
|
€
366K
|
€
79K
|
€
304K
|
-
|
-
|
-
|
|
|
€
543K
|
€
114K
|
€
94K
|
€
87K
|
€
87K
|
€
113K
|
€
359K
|
€
426K
|
€
247K
|
€
179K
|
€
68K
|
€
14K
|
€
46K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.18M
|
€
695K
|
€
41K
|
€
170K
|
€
315K
|
€
466K
|
€
423K
|
€
541K
|
€
291K
|
€
35K
|
€
244K
|
€
-12K
|
€
-27K
|
€
-15K
|
|
|
€
1.18M
|
€
694K
|
€
39K
|
€
170K
|
€
315K
|
€
466K
|
€
423K
|
€
539K
|
€
291K
|
€
35K
|
€
244K
|
€
-12K
|
€
-27K
|
€
-15K
|
|
|
€
667K
|
€
352K
|
€
-36K
|
€
21K
|
€
235K
|
€
339K
|
€
293K
|
€
349K
|
€
174K
|
€
35K
|
€
184K
|
€
-32K
|
€
-33K
|
€
-15K
|
|
|
|
|
€
6K
|
-
|
-
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
929K
|
€
310K
|
€
873K
|
€
704K
|
€
1.48M
|
€
52K
|
€
850K
|
€
316K
|
€
527K
|
€
115K
|
€
155K
|
€
437K
|
€
346K
|
€
8K
|
|
|
€
667K
|
€
352K
|
€
-34K
|
€
21K
|
€
235K
|
€
340K
|
€
293K
|
€
351K
|
€
174K
|
€
35K
|
€
184K
|
€
-32K
|
€
-33K
|
€
-15K
|
|
|
€
2.19M
|
€
2.83M
|
€
2.77M
|
€
4.05M
|
€
2.93M
|
€
1.30M
|
€
960K
|
€
657K
|
€
144K
|
€
-27K
|
€
-62K
|
€
-244K
|
€
-213K
|
€
-178K
|
|
|
1.22
|
1.37
|
1.62
|
3.49
|
9.04
|
2.46
|
1.30
|
1.19
|
1.03
|
0.99
|
0.97
|
0.89
|
0.80
|
0.36
|
|
|
0.20
|
0.10
|
0.30
|
2.05
|
7.03
|
0.53
|
0.37
|
0.19
|
0.25
|
0.08
|
0.09
|
0.21
|
0.45
|
0.09
|
|
|
1.49
|
1.76
|
2.17
|
3.49
|
9.04
|
2.46
|
1.30
|
1.19
|
1.03
|
0.99
|
0.97
|
0.89
|
0.80
|
0.36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14.97M
|
€
13.69M
|
€
9.82M
|
€
5.68M
|
€
3.30M
|
€
2.20M
|
€
4.20M
|
€
4.18M
|
€
4.93M
|
€
2.89M
|
€
2.08M
|
€
2.06M
|
€
1.03M
|
€
274K
|
|
|
€
12.53M
|
€
11.91M
|
€
8.39M
|
€
4.22M
|
€
1.87M
|
€
889K
|
€
3.23M
|
€
3.50M
|
€
4.61M
|
€
2.74M
|
€
1.97M
|
€
2.13M
|
€
1.07M
|
€
277K
|
|
|
€
9.99M
|
€
7.73M
|
€
4.47M
|
€
1.62M
|
€
365K
|
€
889K
|
€
3.23M
|
€
3.48M
|
€
4.61M
|
€
2.74M
|
€
1.97M
|
€
2.13M
|
€
1.07M
|
€
277K
|
|
|
€
2.54M
|
€
4.18M
|
€
3.92M
|
€
2.60M
|
€
1.50M
|
|
|
|
|
|
|
|
|
|
|
|
16.34%
|
13%
|
14.54%
|
25.63%
|
43.48%
|
59.5%
|
23.03%
|
16.15%
|
6.6%
|
5.26%
|
5.61%
|
-3.27%
|
-3.47%
|
-1.09%
|
|
|
1.04
|
2.35
|
2.75
|
1.79
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
10.60
|
17.14
|
205.59
|
24.81
|
5.92
|
1.91
|
7.65
|
6.47
|
15.81
|
77.48
|
8.07
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27.26%
|
19.79%
|
-2.41%
|
1.47%
|
16.38%
|
25.99%
|
30.25%
|
52.02%
|
53.54%
|
23.07%
|
157.72%
|
46.82%
|
91.65%
|
514.13%
|
|
|
27.26%
|
19.78%
|
-2.51%
|
1.46%
|
16.36%
|
25.97%
|
30.25%
|
51.75%
|
53.35%
|
23.07%
|
157.72%
|
46.82%
|
91.65%
|
514.13%
|
|
|
4.45
|
2.57
|
-0.37
|
0.37
|
7.11
|
15.45
|
6.97
|
8.36
|
3.52
|
1.21
|
8.84
|
-1.53
|
-3.18
|
-5.63
|
|
|
27.26
|
19.78
|
-2.51
|
1.46
|
16.36
|
25.97
|
30.25
|
51.75
|
53.35
|
23.07
|
157.72
|
46.82
|
91.65
|
514.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.43
|
0.32
|
0.29
|
4.09
|
130.87
|
0.59
|
7.96
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45.43
|
0.32
|
0.29
|
4.09
|
130.87
|
0.59
|
7.96
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
160.27
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
1.36
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|