PC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.46M
|
-
|
€
35.01M
|
€
100K
|
€
150K
|
€
354K
|
€
351K
|
€
3.12M
|
€
4.57M
|
€
1.14M
|
€
55K
|
|
|
|
-100%
|
34776.59%
|
-33.08%
|
-57.67%
|
0.95%
|
-88.74%
|
-31.84%
|
299.9%
|
1985.94%
|
|
|
|
€
-200K
|
€
-418K
|
€
2.37M
|
€
34K
|
€
-73K
|
€
4K
|
€
-481K
|
€
420K
|
€
-145K
|
€
-93K
|
€
-79K
|
|
|
€
259K
|
€
459K
|
€
1.88M
|
€
-496K
|
€
-529K
|
€
-456K
|
€
-460K
|
€
21K
|
€
-298K
|
€
-153K
|
€
-60K
|
|
|
€
94K
|
€
17K
|
€
4.52M
|
€
245K
|
€
255K
|
€
160K
|
€
12K
|
€
783K
|
€
178K
|
€
38K
|
€
2K
|
|
|
€
542
|
|
-
|
€
581K
|
€
78K
|
€
1K
|
|
€
71K
|
|
€
66K
|
€
70K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
1.00M
|
|
|
|
|
|
€
102K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
24.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-83K
|
€
-398K
|
€
3.16M
|
€
263K
|
€
263K
|
€
133K
|
€
-446K
|
€
519K
|
€
-103K
|
€
-43K
|
€
-34K
|
|
|
-3.38%
|
|
9.04%
|
261.58%
|
175.03%
|
37.67%
|
-127.08%
|
16.65%
|
-2.26%
|
-3.75%
|
-61.95%
|
|
|
€
-83K
|
€
-398K
|
€
3.16M
|
€
263K
|
€
263K
|
€
133K
|
€
-446K
|
€
519K
|
€
-103K
|
€
-43K
|
€
-35K
|
|
|
€
-200K
|
€
-418K
|
€
2.37M
|
€
34K
|
€
-73K
|
€
4K
|
€
-481K
|
€
420K
|
€
-145K
|
€
-93K
|
€
-79K
|
|
|
-8.11%
|
|
6.78%
|
33.51%
|
-48.82%
|
1.15%
|
-137.03%
|
13.48%
|
-3.17%
|
-8.1%
|
-143.59%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
430K
|
€
160K
|
€
203K
|
€
1.84M
|
€
624K
|
€
51K
|
€
176K
|
€
276K
|
€
321K
|
€
421K
|
€
326K
|
|
|
€
-200K
|
€
-418K
|
€
2.37M
|
€
34K
|
€
-73K
|
€
4K
|
€
-481K
|
€
420K
|
€
-145K
|
€
-93K
|
€
-78K
|
|
|
€
9.77M
|
€
2.37M
|
€
951K
|
€
-1.60M
|
€
2.45M
|
€
4.15M
|
€
2.45M
|
€
2.35M
|
€
1.57M
|
€
1.15M
|
€
394K
|
|
|
2.93
|
1.32
|
1.19
|
0.95
|
1.21
|
2.50
|
2.60
|
3.62
|
1.94
|
1.23
|
1.16
|
|
|
0.59
|
0.09
|
0.18
|
0.14
|
0.09
|
0.19
|
0.28
|
1.10
|
0.27
|
0.31
|
0.17
|
|
|
3.04
|
1.33
|
1.19
|
0.95
|
1.21
|
2.55
|
2.66
|
3.63
|
1.95
|
1.23
|
1.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14.83M
|
€
10.45M
|
€
6.96M
|
€
29.04M
|
€
15.69M
|
€
7.32M
|
€
3.99M
|
€
3.25M
|
€
3.24M
|
€
6.15M
|
€
2.86M
|
|
|
€
14.57M
|
€
10.00M
|
€
5.08M
|
€
29.54M
|
€
16.22M
|
€
7.78M
|
€
4.45M
|
€
3.23M
|
€
3.53M
|
€
6.30M
|
€
2.92M
|
|
|
€
4.89M
|
€
7.27M
|
€
4.99M
|
€
29.54M
|
€
11.75M
|
€
2.71M
|
€
1.50M
|
€
894K
|
€
1.66M
|
€
4.99M
|
€
2.45M
|
|
|
€
9.52M
|
€
2.67M
|
€
87K
|
-
|
€
4.45M
|
€
5.01M
|
€
2.91M
|
€
2.33M
|
€
1.87M
|
€
1.31M
|
€
455K
|
|
|
1.75%
|
4.39%
|
26.98%
|
-1.71%
|
-3.37%
|
-6.23%
|
-11.54%
|
0.64%
|
-9.2%
|
-2.48%
|
-2.11%
|
|
|
36.73
|
5.82
|
0.05
|
0.00
|
-8.40
|
-10.98
|
-6.33
|
111.76
|
-6.27
|
-8.55
|
-7.56
|
|
|
|
|
1.61
|
112.49
|
61.79
|
58.28
|
|
6.22
|
|
|
|
|
|
-0.71
|
-7.42
|
153.52
|
4.15
|
3.15
|
2.34
|
-12.15
|
19.68
|
-4.48
|
-1.26
|
-1.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-77.12%
|
-91.07%
|
126.41%
|
-6.79%
|
13.84%
|
-0.9%
|
104.53%
|
2012.93%
|
48.68%
|
60.62%
|
129.51%
|
|
|
-77.12%
|
-91.07%
|
126.41%
|
-6.79%
|
13.84%
|
-0.9%
|
104.53%
|
2012.93%
|
48.68%
|
60.62%
|
130.84%
|
|
|
-1.35
|
-4.00
|
34.10
|
0.12
|
-0.47
|
0.06
|
-12.06
|
12.93
|
-4.48
|
-1.51
|
-2.76
|
|
|
-77.12
|
-91.07
|
126.41
|
-6.79
|
13.84
|
-0.90
|
104.53
|
2,012.93
|
48.68
|
60.62
|
130.84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
342.04
|
|
5.58
|
8,300.82
|
789.81
|
272.09
|
151.39
|
82.51
|
0.02
|
351.20
|
464.27
|
|
|
64.44
|
502.08
|
89.39
|
75.68
|
70.72
|
308.90
|
248.16
|
101.50
|
105.01
|
114.36
|
954.31
|
|
|
342.04
|
|
5.58
|
8,300.82
|
789.81
|
272.09
|
151.39
|
82.51
|
0.02
|
351.20
|
464.27
|
|
|
831.35
|
843.25
|
144.09
|
827.61
|
725.81
|
750.04
|
643.04
|
416.00
|
370.70
|
509.17
|
16,328.32
|
|
|
0.50
|
0.56
|
0.89
|
0.57
|
0.68
|
0.62
|
0.69
|
0.79
|
0.74
|
0.94
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|