P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
9K
|
€
13K
|
€
6K
|
€
4K
|
€
5K
|
€
-9K
|
€
-5K
|
€
-6K
|
€
-5K
|
€
12K
|
€
-8K
|
€
16K
|
€
72K
|
€
51K
|
€
58K
|
€
-9K
|
€
7K
|
€
-1K
|
|
|
€
-23K
|
€
-17K
|
€
-9K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
-23K
|
€
-15K
|
€
-14K
|
€
-11K
|
€
-12K
|
€
-45K
|
€
-22K
|
€
4K
|
€
17K
|
€
14K
|
€
-36K
|
€
224
|
€
-2K
|
|
|
€
233K
|
€
256K
|
€
274K
|
€
283K
|
€
298K
|
€
309K
|
€
323K
|
€
346K
|
€
361K
|
€
-75K
|
€
-64K
|
€
-52K
|
€
-7K
|
€
15K
|
€
11K
|
€
-6K
|
€
-20K
|
€
15K
|
€
15K
|
|
|
€
8K
|
€
11K
|
€
15K
|
€
10K
|
€
11K
|
€
11K
|
€
12K
|
€
17K
|
€
18K
|
-
|
€
8K
|
-
|
€
11K
|
€
56K
|
€
46K
|
€
41K
|
-
|
€
5K
|
€
742
|
|
|
|
|
|
€
287
|
|
|
|
|
|
€
25
|
|
|
€
454
|
€
5K
|
€
2K
|
€
293
|
€
292
|
€
137
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-217
|
€
3K
|
€
7K
|
€
-2K
|
€
-525
|
€
-561
|
€
-10K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
11K
|
€
-9K
|
€
14K
|
€
69K
|
€
50K
|
€
58K
|
€
-10K
|
€
6K
|
€
-1K
|
|
|
€
-217
|
€
3K
|
€
7K
|
€
-2K
|
€
-525
|
€
-561
|
€
-10K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
10K
|
€
-9K
|
€
13K
|
€
64K
|
€
43K
|
€
44K
|
€
-25K
|
€
820
|
€
-2K
|
|
|
€
-23K
|
€
-17K
|
€
-9K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
-23K
|
€
-15K
|
€
-14K
|
€
-11K
|
€
-12K
|
€
-45K
|
€
-22K
|
€
4K
|
€
17K
|
€
14K
|
€
-36K
|
€
224
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
-3K
|
€
-663K
|
€
0
|
€
686K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
58K
|
€
467
|
-
|
€
20K
|
€
53K
|
€
87K
|
€
352K
|
€
341K
|
€
12K
|
€
18K
|
€
37K
|
€
43K
|
€
29K
|
€
175K
|
€
15K
|
€
11K
|
€
6K
|
€
2K
|
|
|
€
-23K
|
€
-17K
|
€
-9K
|
€
-14K
|
€
-12K
|
€
-13K
|
€
-23K
|
€
-15K
|
€
-14K
|
€
-11K
|
€
-12K
|
€
-45K
|
€
-22K
|
€
10K
|
€
24K
|
€
28K
|
€
-21K
|
€
6K
|
€
-1K
|
|
|
€
233K
|
€
256K
|
€
274K
|
€
283K
|
€
298K
|
€
309K
|
€
323K
|
€
346K
|
€
361K
|
€
-75K
|
€
-64K
|
€
-527K
|
€
-483K
|
€
-461K
|
€
681K
|
€
-685K
|
€
-714K
|
€
-6K
|
€
15K
|
|
|
1.17
|
1.20
|
1.23
|
1.24
|
1.26
|
1.28
|
1.29
|
2.77
|
2.01
|
0.78
|
0.80
|
0.31
|
0.35
|
0.35
|
2.87
|
0.07
|
0.02
|
0.75
|
11.97
|
|
|
0.01
|
0.05
|
0.05
|
0.06
|
0.07
|
0.09
|
0.12
|
2.54
|
2.01
|
0.78
|
0.80
|
0.31
|
0.35
|
0.35
|
0.54
|
0.07
|
0.02
|
0.78
|
11.97
|
|
|
1.18
|
1.20
|
1.23
|
1.24
|
1.26
|
1.28
|
1.29
|
2.77
|
2.01
|
0.78
|
0.80
|
0.31
|
0.35
|
0.35
|
2.88
|
0.07
|
0.02
|
0.76
|
11.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.58M
|
€
1.54M
|
€
1.49M
|
€
1.46M
|
€
1.43M
|
€
1.43M
|
€
1.43M
|
€
541K
|
€
719K
|
€
263K
|
€
255K
|
€
707K
|
€
735K
|
€
726K
|
€
1.06M
|
€
734K
|
€
706K
|
€
41K
|
€
17K
|
|
|
€
1.34M
|
€
1.28M
|
€
1.21M
|
€
1.17M
|
€
1.13M
|
€
1.12M
|
€
1.11M
|
€
196K
|
€
358K
|
€
338K
|
€
319K
|
€
759K
|
€
742K
|
€
711K
|
€
1.04M
|
€
740K
|
€
726K
|
€
26K
|
€
1K
|
|
|
€
1.33M
|
€
1.28M
|
€
1.21M
|
€
1.17M
|
€
1.13M
|
€
1.12M
|
€
1.11M
|
€
196K
|
€
358K
|
€
338K
|
€
319K
|
€
759K
|
€
742K
|
€
711K
|
€
363K
|
€
740K
|
€
726K
|
€
26K
|
€
1K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
680K
|
|
|
|
|
|
14.81%
|
16.68%
|
18.41%
|
19.42%
|
20.86%
|
21.66%
|
22.52%
|
63.89%
|
50.21%
|
-28.65%
|
-25.03%
|
-7.34%
|
-0.95%
|
2.07%
|
1.03%
|
-0.8%
|
-2.85%
|
37.22%
|
91.64%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.84
|
|
|
|
|
|
|
484.16
|
177.58
|
|
|
|
|
|
|
|
30.03
|
|
54.63
|
10.24
|
20.97
|
12.84
|
|
4.13
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.84%
|
-6.82%
|
-3.33%
|
-5.12%
|
-3.96%
|
-4.33%
|
-7.2%
|
-4.37%
|
-3.79%
|
15.16%
|
18.06%
|
85.73%
|
308.32%
|
67.04%
|
217.86%
|
-482.44%
|
106.49%
|
36.95%
|
-7.13%
|
|
|
-9.84%
|
-6.82%
|
-3.33%
|
-5.12%
|
-3.96%
|
-4.33%
|
-7.2%
|
-4.37%
|
-3.79%
|
15.16%
|
18.68%
|
86.49%
|
313.96%
|
27.89%
|
154.33%
|
-242.06%
|
176.76%
|
1.45%
|
-11.69%
|
|
|
-1.46
|
-1.14
|
-0.61
|
-0.99
|
-0.83
|
-0.94
|
-1.62
|
-2.79
|
-1.90
|
-4.34
|
-4.68
|
-6.35
|
-3.00
|
0.58
|
1.58
|
1.94
|
-5.04
|
0.54
|
-10.71
|
|
|
-9.84
|
-6.82
|
-3.33
|
-5.12
|
-3.96
|
-4.33
|
-7.20
|
-4.37
|
-3.79
|
15.16
|
18.68
|
86.49
|
313.96
|
27.89
|
154.33
|
-242.06
|
176.76
|
1.45
|
-11.69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|