P
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
202K
|
|
|
|
|
€
136K
|
€
149K
|
€
144K
|
€
141K
|
€
13K
|
€
118K
|
€
127K
|
€
116K
|
€
113K
|
€
115K
|
€
114K
|
€
109K
|
€
111K
|
€
96K
|
€
111K
|
|
|
|
|
|
|
|
-8.91%
|
3.94%
|
2.18%
|
981.51%
|
-88.99%
|
-7.17%
|
9.78%
|
2.72%
|
-2.02%
|
1.03%
|
4.52%
|
-1.94%
|
16.1%
|
-13.88%
|
|
|
|
€
57K
|
€
79K
|
€
56K
|
€
82K
|
€
67K
|
€
44K
|
€
44K
|
€
50K
|
€
47K
|
€
58K
|
€
38K
|
€
51K
|
€
36K
|
€
33K
|
€
41K
|
€
44K
|
€
47K
|
€
45K
|
€
33K
|
€
46K
|
|
|
€
22K
|
€
32K
|
€
21K
|
€
43K
|
€
24K
|
€
8K
|
€
7K
|
€
14K
|
€
5K
|
€
16K
|
€
6K
|
€
10K
|
€
-516
|
€
3K
|
€
14K
|
€
8K
|
€
15K
|
€
17K
|
€
12K
|
€
-3K
|
|
|
€
74K
|
€
86K
|
€
54K
|
€
55K
|
€
47K
|
€
43K
|
€
44K
|
€
77K
|
€
63K
|
€
58K
|
€
59K
|
€
56K
|
€
48K
|
€
51K
|
€
51K
|
€
39K
|
€
40K
|
€
26K
|
€
27K
|
€
17K
|
|
|
€
77K
|
€
107K
|
€
67K
|
€
96K
|
€
79K
|
€
53K
|
€
51K
|
€
69K
|
€
48K
|
€
62K
|
€
39K
|
€
61K
|
€
39K
|
€
42K
|
€
66K
|
€
68K
|
€
68K
|
€
53K
|
€
41K
|
€
41K
|
|
|
€
4K
|
€
12K
|
€
15K
|
€
18K
|
€
9K
|
€
5K
|
|
|
|
€
5K
|
€
702
|
€
650
|
€
650
|
€
650
|
€
1K
|
€
600
|
€
795
|
€
15K
|
€
4K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
|
€
22K
|
€
35K
|
€
20K
|
€
9K
|
€
40K
|
|
|
€
17K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
9K
|
€
1K
|
€
18K
|
€
3K
|
|
|
|
152.11%
|
|
103.87%
|
81.56%
|
84.45%
|
112.8%
|
584.62%
|
|
|
106.19%
|
42.76%
|
24.95%
|
|
96.05%
|
18.2%
|
105.9%
|
8.92%
|
102.08%
|
21.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
77K
|
€
55K
|
€
81K
|
€
66K
|
€
43K
|
€
43K
|
€
47K
|
€
41K
|
€
56K
|
€
34K
|
€
50K
|
€
35K
|
€
32K
|
€
40K
|
€
43K
|
€
46K
|
€
44K
|
€
32K
|
€
39K
|
|
|
27.76%
|
34.47%
|
31.99%
|
40.05%
|
38.03%
|
31.33%
|
28.53%
|
32.39%
|
29.16%
|
430.82%
|
29.1%
|
39.45%
|
30.15%
|
27.94%
|
34.72%
|
38.02%
|
42.39%
|
39.37%
|
33.91%
|
35.5%
|
|
|
€
32K
|
€
53K
|
€
32K
|
€
59K
|
€
39K
|
€
15K
|
€
15K
|
€
26K
|
€
15K
|
€
30K
|
€
7K
|
€
23K
|
€
8K
|
€
12K
|
€
18K
|
€
17K
|
€
23K
|
€
28K
|
€
18K
|
€
25K
|
|
|
€
22K
|
€
32K
|
€
21K
|
€
43K
|
€
24K
|
€
8K
|
€
7K
|
€
14K
|
€
5K
|
€
16K
|
€
6K
|
€
10K
|
€
-516
|
€
3K
|
€
14K
|
€
8K
|
€
15K
|
€
17K
|
€
12K
|
€
-3K
|
|
|
10.9%
|
14.17%
|
12.41%
|
21.23%
|
13.66%
|
5.86%
|
4.58%
|
9.86%
|
3.56%
|
123.99%
|
5.15%
|
8.19%
|
-0.45%
|
2.4%
|
12.41%
|
7.29%
|
13.37%
|
15.55%
|
12.67%
|
-2.61%
|
|
|
€
15K
|
€
36K
|
€
29K
|
€
23K
|
€
2K
|
€
8K
|
€
32K
|
€
5K
|
€
21K
|
€
6K
|
€
41K
|
€
4K
|
€
84K
|
€
175K
|
€
32K
|
€
20K
|
€
26K
|
€
20K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
34K
|
€
17K
|
€
33K
|
€
48K
|
€
39K
|
€
25K
|
€
26K
|
€
9K
|
€
7K
|
€
9K
|
€
18K
|
€
8K
|
€
20K
|
€
8K
|
€
15K
|
€
20K
|
€
13K
|
€
9K
|
€
17K
|
|
|
€
47K
|
€
56K
|
€
44K
|
€
65K
|
€
51K
|
€
36K
|
€
35K
|
€
34K
|
€
31K
|
€
42K
|
€
34K
|
€
38K
|
€
27K
|
€
23K
|
€
36K
|
€
35K
|
€
38K
|
€
34K
|
€
26K
|
€
11K
|
|
|
€
4K
|
€
12K
|
€
-19K
|
€
-17K
|
€
-4K
|
€
-2K
|
€
-5K
|
€
27K
|
€
9K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
-20K
|
€
24K
|
€
20K
|
€
10K
|
€
12K
|
€
-9K
|
€
-6K
|
€
-21K
|
|
|
1.14
|
1.36
|
0.48
|
0.66
|
0.92
|
0.96
|
0.87
|
1.93
|
1.30
|
0.90
|
0.92
|
0.86
|
0.47
|
2.41
|
2.09
|
1.70
|
1.58
|
0.71
|
0.75
|
0.46
|
|
|
1.14
|
1.36
|
0.48
|
0.66
|
0.92
|
0.96
|
0.87
|
2.07
|
1.30
|
0.90
|
0.92
|
0.86
|
0.47
|
2.41
|
2.09
|
1.70
|
1.58
|
0.71
|
0.75
|
0.46
|
|
|
1.14
|
1.36
|
0.48
|
0.66
|
0.92
|
0.96
|
0.87
|
2.00
|
1.30
|
0.90
|
0.92
|
0.86
|
0.47
|
2.41
|
2.09
|
1.70
|
1.58
|
0.71
|
0.75
|
0.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
229K
|
€
188K
|
€
197K
|
€
211K
|
€
235K
|
€
239K
|
€
259K
|
€
259K
|
€
251K
|
€
270K
|
€
258K
|
€
279K
|
€
248K
|
€
94K
|
€
73K
|
€
93K
|
€
83K
|
€
80K
|
€
93K
|
|
|
€
129K
|
€
143K
|
€
134K
|
€
143K
|
€
164K
|
€
192K
|
€
195K
|
€
182K
|
€
196K
|
€
193K
|
€
211K
|
€
202K
|
€
231K
|
€
197K
|
€
43K
|
€
34K
|
€
53K
|
€
57K
|
€
53K
|
€
75K
|
|
|
€
27K
|
€
35K
|
€
37K
|
€
50K
|
€
52K
|
€
49K
|
€
36K
|
€
28K
|
€
31K
|
€
30K
|
€
29K
|
€
28K
|
€
38K
|
€
17K
|
€
19K
|
€
14K
|
€
21K
|
€
32K
|
€
26K
|
€
39K
|
|
|
€
102K
|
€
109K
|
€
97K
|
€
92K
|
€
112K
|
€
142K
|
€
159K
|
€
153K
|
€
165K
|
€
163K
|
€
182K
|
€
174K
|
€
193K
|
€
180K
|
€
25K
|
€
20K
|
€
32K
|
€
25K
|
€
28K
|
€
37K
|
|
|
36.42%
|
37.37%
|
28.58%
|
27.71%
|
22.18%
|
18.34%
|
18.45%
|
29.83%
|
24.38%
|
23.11%
|
21.87%
|
21.56%
|
17.13%
|
20.52%
|
53.9%
|
53.19%
|
42.62%
|
31.49%
|
33.42%
|
18.48%
|
|
|
1.38
|
1.27
|
1.80
|
1.69
|
2.39
|
3.31
|
3.60
|
1.98
|
2.61
|
2.81
|
3.08
|
3.13
|
4.03
|
3.54
|
0.49
|
0.51
|
0.81
|
0.96
|
1.03
|
2.15
|
|
|
2.31
|
1.85
|
2.46
|
1.76
|
2.48
|
4.50
|
4.57
|
3.90
|
4.77
|
3.45
|
6.14
|
4.03
|
6.61
|
6.25
|
1.09
|
0.79
|
1.15
|
1.31
|
1.63
|
1.91
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62.79%
|
65.38%
|
81.02%
|
118.66%
|
108.36%
|
82.82%
|
78.36%
|
44.62%
|
49.19%
|
71.89%
|
57.42%
|
67.88%
|
56.09%
|
44.53%
|
70.92%
|
89.61%
|
96.6%
|
127.71%
|
99.45%
|
66.98%
|
|
|
29.7%
|
37.16%
|
39.36%
|
78.56%
|
50.7%
|
18.54%
|
15.53%
|
18.35%
|
7.94%
|
27.78%
|
10.3%
|
18.76%
|
-1.08%
|
5.32%
|
28.16%
|
21.28%
|
36.86%
|
65.8%
|
45.55%
|
-16.96%
|
|
|
10.82
|
13.89
|
11.25
|
21.77
|
11.25
|
3.40
|
2.87
|
5.47
|
1.94
|
6.42
|
2.25
|
4.04
|
-0.19
|
1.09
|
15.18
|
11.32
|
15.71
|
20.72
|
15.22
|
-3.13
|
|
|
29.70
|
37.16
|
39.36
|
78.56
|
50.70
|
18.54
|
15.53
|
18.35
|
7.94
|
27.78
|
10.30
|
18.76
|
-1.08
|
5.32
|
28.16
|
21.28
|
36.86
|
65.80
|
45.55
|
-16.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.49
|
13.64
|
|
|
|
|
3.27
|
12.32
|
17.71
|
60.34
|
3.88
|
4.85
|
17.50
|
17.11
|
25.12
|
22.98
|
8.81
|
10.96
|
13.29
|
2.57
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.49
|
13.64
|
|
|
|
|
3.27
|
12.32
|
17.71
|
60.34
|
3.88
|
4.85
|
17.50
|
17.11
|
25.12
|
22.98
|
8.81
|
10.96
|
13.29
|
2.57
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|