Q
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
3K
|
€
458
|
€
1K
|
€
21K
|
€
2K
|
€
-615
|
€
-3K
|
€
-993
|
€
4K
|
€
-377
|
€
-7K
|
|
|
€
115
|
€
90
|
€
117
|
€
171
|
€
188
|
€
92
|
€
4
|
€
1K
|
€
3K
|
€
2K
|
€
314
|
€
3K
|
€
7K
|
€
7K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
6K
|
€
-6K
|
|
|
€
31K
|
€
31K
|
€
109K
|
€
109K
|
€
108K
|
€
108K
|
€
108K
|
€
108K
|
€
107K
|
€
104K
|
€
152K
|
€
152K
|
€
149K
|
€
142K
|
€
136K
|
€
134K
|
€
132K
|
€
116K
|
€
101K
|
€
82K
|
|
|
€
2K
|
€
1K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
7K
|
€
4K
|
€
5K
|
€
5K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
10K
|
€
10K
|
€
43
|
€
16K
|
€
7K
|
€
83
|
€
50
|
€
438
|
€
401
|
€
17K
|
|
|
|
€
12K
|
|
|
€
2K
|
|
€
2K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
16651.11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
773
|
€
353
|
€
716
|
€
821
|
€
839
|
€
711
|
€
576
|
€
2K
|
€
4K
|
€
808
|
€
-3K
|
€
-2K
|
€
-2K
|
€
2K
|
€
-15K
|
€
-6K
|
€
-5K
|
€
-14K
|
€
-414
|
€
-8K
|
|
|
€
773
|
€
353
|
€
716
|
€
821
|
€
839
|
€
711
|
€
576
|
€
2K
|
€
4K
|
€
808
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-6K
|
€
-5K
|
€
-14K
|
€
-414
|
€
-15K
|
|
|
€
115
|
€
90
|
€
117
|
€
171
|
€
188
|
€
92
|
€
4
|
€
1K
|
€
3K
|
€
2K
|
€
314
|
€
3K
|
€
7K
|
€
7K
|
€
2K
|
€
1K
|
€
3K
|
€
3K
|
€
6K
|
€
-6K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
290K
|
€
265K
|
€
449K
|
€
348K
|
€
359K
|
€
384K
|
€
425K
|
€
616K
|
€
301K
|
€
560K
|
€
557K
|
€
333K
|
€
476K
|
€
109K
|
€
110K
|
€
85K
|
€
121K
|
€
259K
|
€
114K
|
|
|
€
115
|
€
90
|
€
117
|
€
171
|
€
188
|
€
92
|
€
4
|
€
1K
|
€
3K
|
€
2K
|
€
314
|
€
3K
|
€
7K
|
€
10K
|
€
-6K
|
€
1K
|
€
3K
|
€
3K
|
€
6K
|
€
2K
|
|
|
€
-310K
|
€
31K
|
€
109K
|
€
109K
|
€
108K
|
€
108K
|
€
108K
|
€
108K
|
€
107K
|
€
104K
|
€
152K
|
€
152K
|
€
149K
|
€
142K
|
€
136K
|
€
134K
|
€
132K
|
€
116K
|
€
101K
|
€
95K
|
|
|
0.48
|
1.05
|
1.17
|
1.16
|
1.17
|
1.23
|
1.14
|
1.20
|
1.13
|
1.21
|
1.22
|
1.23
|
1.37
|
1.21
|
1.22
|
1.21
|
1.27
|
1.28
|
1.20
|
1.37
|
|
|
0.48
|
1.05
|
1.17
|
1.16
|
1.17
|
1.23
|
1.14
|
1.20
|
1.13
|
1.21
|
1.22
|
1.23
|
1.40
|
1.21
|
1.22
|
1.21
|
1.27
|
1.28
|
1.20
|
1.37
|
|
|
1.05
|
1.05
|
1.17
|
1.16
|
1.17
|
1.23
|
1.14
|
1.20
|
1.13
|
1.21
|
1.22
|
1.23
|
1.38
|
1.21
|
1.22
|
1.21
|
1.27
|
1.28
|
1.20
|
1.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
631K
|
€
640K
|
€
751K
|
€
776K
|
€
741K
|
€
571K
|
€
885K
|
€
645K
|
€
960K
|
€
605K
|
€
843K
|
€
819K
|
€
552K
|
€
812K
|
€
742K
|
€
767K
|
€
625K
|
€
533K
|
€
603K
|
€
353K
|
|
|
€
599K
|
€
609K
|
€
643K
|
€
667K
|
€
632K
|
€
463K
|
€
777K
|
€
536K
|
€
853K
|
€
502K
|
€
690K
|
€
667K
|
€
403K
|
€
670K
|
€
606K
|
€
634K
|
€
493K
|
€
416K
|
€
502K
|
€
270K
|
|
|
€
599K
|
€
609K
|
€
643K
|
€
667K
|
€
632K
|
€
463K
|
€
777K
|
€
536K
|
€
853K
|
€
502K
|
€
690K
|
€
667K
|
€
399K
|
€
670K
|
€
606K
|
€
634K
|
€
493K
|
€
416K
|
€
502K
|
€
258K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
4.98%
|
4.88%
|
14.46%
|
13.99%
|
14.63%
|
18.94%
|
12.2%
|
16.76%
|
11.15%
|
17.14%
|
18.08%
|
18.57%
|
27.01%
|
17.51%
|
18.28%
|
17.41%
|
21.14%
|
21.87%
|
16.74%
|
23.37%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.15
|
|
774.92
|
1,725.06
|
898.20
|
812.72
|
753.46
|
650.63
|
1,349.49
|
274.54
|
213.93
|
621.11
|
|
|
|
371.68
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.37%
|
0.29%
|
0.11%
|
0.16%
|
0.17%
|
0.08%
|
0%
|
0.98%
|
3.02%
|
1.49%
|
0.21%
|
1.94%
|
4.58%
|
7.3%
|
-4.09%
|
1.1%
|
2.34%
|
2.45%
|
5.98%
|
2.16%
|
|
|
0.37%
|
0.29%
|
0.11%
|
0.16%
|
0.17%
|
0.08%
|
0%
|
0.98%
|
3.02%
|
1.49%
|
0.21%
|
1.94%
|
4.58%
|
4.65%
|
1.51%
|
1.1%
|
2.34%
|
2.45%
|
5.98%
|
-7.05%
|
|
|
0.02
|
0.01
|
0.02
|
0.02
|
0.03
|
0.02
|
0.00
|
0.16
|
0.34
|
0.26
|
0.04
|
0.36
|
1.24
|
0.81
|
0.28
|
0.19
|
0.50
|
0.54
|
1.00
|
-1.65
|
|
|
0.37
|
0.29
|
0.11
|
0.16
|
0.17
|
0.08
|
0.00
|
0.98
|
3.02
|
1.49
|
0.21
|
1.94
|
4.58
|
4.65
|
1.51
|
1.10
|
2.34
|
2.45
|
5.98
|
-7.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|